JÆRSØLV OG BUNADER AS

4315 SANDNES

Finances

Return on Equity

5,43 %

Current Ratio

13,66

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	412 000	470 000	414 000	437 000
Net Income	75 000	91 000	35 000	76 000
Total Assets	1 707 000	1 636 000	1 517 000	1 621 000
Total Equity	1 382 000	1 306 000	1 290 000	1 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	412 000	470 000	414 000	437 000
Expenditure	542 000	392 000	349 000	263 000
Operating Profit	140 000	77 000	65 000	146 000
Financial Income	34 000	9 000	4 000	4 000
Financial Costs	67 000	12 000	5 000	63 000
Financial Balance	−33 000	−3 000	−1 000	−59 000
Earnings Before Tax	106 000	73 000	64 000	87 000
Tax	31 000	−18 000	29 000	11 000
Net Income	75 000	91 000	35 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 707 000	1 636 000	1 517 000	1 621 000
Total Assets	1 707 000	1 636 000	1 517 000	1 621 000
Total Retained Equity	1 282 000	1 206 000	1 190 000	1 205 000
Total Equity	1 382 000	1 306 000	1 290 000	1 305 000
Total Long-Term Debt	200 000	220 000	135 000	230 000
Total Current Debt	125 000	110 000	93 000	85 000
Total Equity and Debt	1 707 000	1 636 000	1 517 000	1 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	412 000	9 000	8 000	41 000
Other Income	0	461 000	406 000	396 000
Revenue	412 000	470 000	414 000	437 000
Cost of Goods Sold	450 000	277 000	223 000	142 000
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	542 000	392 000	349 000	263 000
Operating Profit	140 000	77 000	65 000	146 000
Financial Income	34 000	9 000	4 000	4 000
Financial Costs	67 000	12 000	5 000	63 000
Financial Balance	−33 000	−3 000	−1 000	−59 000
Dividends	0	75 000	50 000	60 000
Net Income	75 000	91 000	35 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	562 000	292 000	404 000	398 000
Total Investments	950 000	1 007 000	14 000	22 000
Cash, Bank	91 000	315 000	1 082 000	1 158 000
Total Current Assets	1 707 000	1 636 000	1 517 000	1 621 000
Total Assets	1 707 000	1 636 000	1 517 000	1 621 000
Total Equity	1 382 000	1 306 000	1 290 000	1 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	220 000	135 000	230 000
Creditors	24 000	3 000	5 000	5 000
Unpaid Taxes	−9 000	13 000	9 000	16 000
Dividends	0	75 000	50 000	60 000
Other Current Debt	79 000	4 000	0	0
Total Current Debt	125 000	110 000	93 000	85 000
Total Equity and Debt	1 707 000	1 636 000	1 517 000	1 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	6,97 %	2,71 %	5,82 %
Debt-to-Equity Ratio	0,14	0,17	0,1	0,18
Operating Profit Margin	33,98 %	16,38 %	15,7 %	33,41 %
Current Ratio	13,66	14,87	16,31	19,07
Quick Ratio	−3,91	−8,99	−4,88	−5,18
Equity Ratio	0,81	0,8	0,85	0,81
Gross Profit Margin	−9,22 %	41,06 %	46,14 %	67,51 %