KOMBO AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

−1,85 %

Current Ratio

0,33

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	2 414 000	132 000	294 000
Net Income	−86 000	982 000	−67 000	−50 000
Total Assets	7 527 000	8 216 000	11 832 000	11 831 000
Total Equity	4 652 000	4 956 000	3 487 000	3 354 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	2 414 000	132 000	294 000
Expenditure	128 000	151 000	187 000	233 000
Operating Profit	−127 000	2 262 000	−55 000	61 000
Financial Income	79 000	72 000	141 000	97 000
Financial Costs	63 000	1 075 000	171 000	227 000
Financial Balance	16 000	−1 003 000	−30 000	−130 000
Earnings Before Tax	−111 000	1 259 000	−86 000	−69 000
Tax	−24 000	277 000	−19 000	−19 000
Net Income	−86 000	982 000	−67 000	−50 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	6 691 000	6 577 000	11 465 000	11 292 000
Total Current Assets	836 000	1 639 000	366 000	539 000
Total Assets	7 527 000	8 216 000	11 832 000	11 831 000
Total Retained Equity	678 000	982 000	0	0
Total Equity	4 652 000	4 956 000	3 487 000	3 354 000
Total Long-Term Debt	373 000	459 000	6 901 000	7 559 000
Total Current Debt	2 502 000	2 801 000	1 444 000	918 000
Total Equity and Debt	7 527 000	8 216 000	11 832 000	11 831 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	2 414 000	132 000	294 000
Revenue	0	2 414 000	132 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	28 000	30 000	28 000
Impairment	0	0	0	0
Expenditure	128 000	151 000	187 000	233 000
Operating Profit	−127 000	2 262 000	−55 000	61 000
Financial Income	79 000	72 000	141 000	97 000
Financial Costs	63 000	1 075 000	171 000	227 000
Financial Balance	16 000	−1 003 000	−30 000	−130 000
Dividends	0	0	0	0
Net Income	−86 000	982 000	−67 000	−50 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 421 000	3 421 000	8 438 000	8 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	88 000	160 000	143 000
Total Tangible Assets	3 487 000	3 509 000	8 598 000	8 581 000
Total Fiancial Fixed Assets	3 204 000	3 068 000	2 867 000	2 710 000
Total Fixed Assets	6 691 000	6 577 000	11 465 000	11 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	757 000	919 000	66 000	144 000
Total Current Assets	836 000	1 639 000	366 000	539 000
Total Assets	7 527 000	8 216 000	11 832 000	11 831 000
Total Equity	4 652 000	4 956 000	3 487 000	3 354 000
Short-Term Group Debt	2 502 000	2 793 000	1 408 000	882 000
Total Long-Term Debt	373 000	459 000	6 901 000	7 559 000
Creditors	0	8 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	32 000	35 000
Total Current Debt	2 502 000	2 801 000	1 444 000	918 000
Total Equity and Debt	7 527 000	8 216 000	11 832 000	11 831 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−1,85 %	19,81 %	−1,92 %	−1,49 %
Debt-to-Equity Ratio	0,08	0,09	1,98	2,25
Operating Profit Margin	-	93,7 %	−41,67 %	20,75 %
Current Ratio	0,33	0,59	0,25	0,59
Quick Ratio	0,33	0,59	0,25	0,59
Equity Ratio	0,62	0,6	0,29	0,28
Gross Profit Margin	-	100 %	100 %	100 %