BROVA MASTER AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

228,57 %

Current Ratio

0,01

Debt-to-Equity Ratio

−8,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−69 000	−37 000	−24 000
Total Assets	221 000	231 000	82 000	101 000
Total Equity	−7 000	9 000	64 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	69 000	37 000	24 000
Operating Profit	−6 000	−69 000	−37 000	−24 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	−16 000	−69 000	−37 000	−24 000
Tax	0	0	0	0
Net Income	−16 000	−69 000	−37 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	231 000	82 000	101 000
Total Current Assets	1 000	0	0	0
Total Assets	221 000	231 000	82 000	101 000
Total Retained Equity	−3 808 000	−3 792 000	−3 737 000	−3 700 000
Total Equity	−7 000	9 000	64 000	101 000
Total Long-Term Debt	57 000	65 000	0	0
Total Current Debt	171 000	157 000	18 000	0
Total Equity and Debt	221 000	231 000	82 000	101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	69 000	37 000	24 000
Operating Profit	−6 000	−69 000	−37 000	−24 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−69 000	−37 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	69 000	69 000	69 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	152 000	162 000	13 000	101 000
Total Fixed Assets	221 000	231 000	82 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	221 000	231 000	82 000	101 000
Total Equity	−7 000	9 000	64 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	65 000	0	0
Creditors	9 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	157 000	16 000	0
Total Current Debt	171 000	157 000	18 000	0
Total Equity and Debt	221 000	231 000	82 000	101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,57 %	−766,67 %	−57,81 %	−23,76 %
Debt-to-Equity Ratio	−8,14	7,22	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0	-
Quick Ratio	0,01	0	0	-
Equity Ratio	−0,03	0,04	0,78	1
Gross Profit Margin	-	-	-	-