INDUSTRIVEIEN 3 AS

7502 STJØRDAL

Finances

Share Ownership

Return on Equity

37,65 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 054 000	4 171 000	2 686 000	2 569 000
Net Income	2 252 000	1 989 000	1 265 000	1 101 000
Total Assets	7 101 000	11 344 000	10 548 000	11 368 000
Total Equity	5 982 000	5 380 000	6 910 000	7 283 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 054 000	4 171 000	2 686 000	2 569 000
Expenditure	1 030 000	1 498 000	945 000	1 043 000
Operating Profit	3 025 000	2 673 000	1 741 000	1 526 000
Financial Income	11 000	0	2 000	5 000
Financial Costs	3 000	0	0	1 000
Financial Balance	8 000	0	2 000	4 000
Earnings Before Tax	3 032 000	2 673 000	1 743 000	1 530 000
Tax	780 000	685 000	479 000	429 000
Net Income	2 252 000	1 989 000	1 265 000	1 101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 262 000	4 136 000	4 438 000	5 265 000
Total Current Assets	3 839 000	7 209 000	6 110 000	6 103 000
Total Assets	7 101 000	11 344 000	10 548 000	11 368 000
Total Retained Equity	3 982 000	3 380 000	4 910 000	5 283 000
Total Equity	5 982 000	5 380 000	6 910 000	7 283 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 119 000	5 964 000	3 638 000	4 085 000
Total Equity and Debt	7 101 000	11 344 000	10 548 000	11 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 054 000	4 171 000	0	0
Other Income	0	0	2 686 000	2 569 000
Revenue	4 054 000	4 171 000	2 686 000	2 569 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	874 000	826 000	827 000	844 000
Impairment	0	0	0	0
Expenditure	1 030 000	1 498 000	945 000	1 043 000
Operating Profit	3 025 000	2 673 000	1 741 000	1 526 000
Financial Income	11 000	0	2 000	5 000
Financial Costs	3 000	0	0	1 000
Financial Balance	8 000	0	2 000	4 000
Dividends	1 650 000	3 000 000	0	1 000 000
Net Income	2 252 000	1 989 000	1 265 000	1 101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 262 000	4 136 000	4 438 000	5 265 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 262 000	4 136 000	4 438 000	5 265 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 262 000	4 136 000	4 438 000	5 265 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 955 000	74 000	814 000	801 000
Total Current Assets	3 839 000	7 209 000	6 110 000	6 103 000
Total Assets	7 101 000	11 344 000	10 548 000	11 368 000
Total Equity	5 982 000	5 380 000	6 910 000	7 283 000
Short-Term Group Debt	0	2 046 000	3 482 000	2 552 000
Total Long-Term Debt	0	0	0	0
Creditors	0	155 000	4 000	116 000
Unpaid Taxes	331 000	216 000	128 000	84 000
Dividends	1 650 000	3 000 000	0	1 000 000
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	1 119 000	5 964 000	3 638 000	4 085 000
Total Equity and Debt	7 101 000	11 344 000	10 548 000	11 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,65 %	36,97 %	18,31 %	15,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,62 %	64,09 %	64,82 %	59,4 %
Current Ratio	3,43	1,21	1,68	1,49
Quick Ratio	3,43	1,21	1,68	1,49
Equity Ratio	0,84	0,47	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %