SANDSTUVEIEN 70 A-D AS

0250 OSLO

Finances

Share Ownership

Return on Equity

8,97 %

Current Ratio

1,54

Debt-to-Equity Ratio

3,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 177 000	21 580 000	20 771 000	21 115 000
Net Income	4 352 000	3 282 000	4 332 000	3 572 000
Total Assets	246 112 000	323 513 000	174 635 000	177 677 000
Total Equity	48 512 000	130 473 000	157 133 000	160 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 177 000	21 580 000	20 771 000	21 115 000
Expenditure	17 041 000	17 482 000	15 162 000	16 460 000
Operating Profit	8 136 000	4 099 000	5 609 000	4 656 000
Financial Income	2 856 000	188 000	27 000	40 000
Financial Costs	5 412 000	79 000	82 000	117 000
Financial Balance	−2 556 000	109 000	−55 000	−77 000
Earnings Before Tax	5 579 000	4 208 000	5 554 000	4 579 000
Tax	1 227 000	926 000	1 222 000	1 008 000
Net Income	4 352 000	3 282 000	4 332 000	3 572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	227 909 000	312 044 000	161 634 000	167 977 000
Total Current Assets	18 204 000	11 469 000	13 001 000	9 700 000
Total Assets	246 112 000	323 513 000	174 635 000	177 677 000
Total Retained Equity	0	0	31 784 000	35 349 000
Total Equity	48 512 000	130 473 000	157 133 000	160 698 000
Total Long-Term Debt	185 777 000	3 845 000	4 314 000	5 319 000
Total Current Debt	11 823 000	189 194 000	13 188 000	11 660 000
Total Equity and Debt	246 112 000	323 513 000	174 635 000	177 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	25 177 000	21 580 000	20 771 000	21 115 000
Revenue	25 177 000	21 580 000	20 771 000	21 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 070 000	6 211 000	6 291 000	6 631 000
Impairment	0	0	0	0
Expenditure	17 041 000	17 482 000	15 162 000	16 460 000
Operating Profit	8 136 000	4 099 000	5 609 000	4 656 000
Financial Income	2 856 000	188 000	27 000	40 000
Financial Costs	5 412 000	79 000	82 000	117 000
Financial Balance	−2 556 000	109 000	−55 000	−77 000
Dividends	82 000 000	180 000 000	0	0
Net Income	4 352 000	3 282 000	4 332 000	3 572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	153 709 000	156 995 000	161 533 000	167 806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	348 000	49 000	66 000	84 000
Total Tangible Assets	154 058 000	157 044 000	161 599 000	167 890 000
Total Fiancial Fixed Assets	73 851 000	155 000 000	35 000	87 000
Total Fixed Assets	227 909 000	312 044 000	161 634 000	167 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 586 000	2 270 000	9 694 000	4 878 000
Total Current Assets	18 204 000	11 469 000	13 001 000	9 700 000
Total Assets	246 112 000	323 513 000	174 635 000	177 677 000
Total Equity	48 512 000	130 473 000	157 133 000	160 698 000
Short-Term Group Debt	7 710 000	186 336 000	0	0
Total Long-Term Debt	185 777 000	3 845 000	4 314 000	5 319 000
Creditors	2 314 000	2 061 000	871 000	1 108 000
Unpaid Taxes	0	0	195 000	145 000
Dividends	82 000 000	180 000 000	0	0
Other Current Debt	1 800 000	798 000	12 122 000	10 408 000
Total Current Debt	11 823 000	189 194 000	13 188 000	11 660 000
Total Equity and Debt	246 112 000	323 513 000	174 635 000	177 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	2,52 %	2,76 %	2,22 %
Debt-to-Equity Ratio	3,83	0,03	0,03	0,03
Operating Profit Margin	32,32 %	18,99 %	27 %	22,05 %
Current Ratio	1,54	0,06	0,99	0,83
Quick Ratio	1,54	0,06	0,99	0,83
Equity Ratio	0,2	0,4	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %