PER PUCK EIENDOM AS

1784 HALDEN

Finances

Return on Equity

12,37 %

Current Ratio

746,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 573 000	2 809 000	5 102 000	4 112 000
Total Assets	20 823 000	21 483 000	18 998 000	14 057 000
Total Equity	20 797 000	20 823 000	18 639 000	13 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	116 000	85 000	69 000	71 000
Operating Profit	−116 000	−85 000	−69 000	−71 000
Financial Income	6 246 000	3 199 000	6 961 000	4 192 000
Financial Costs	3 542 000	256 000	1 803 000	0
Financial Balance	2 704 000	2 943 000	5 158 000	4 192 000
Earnings Before Tax	2 587 000	2 858 000	5 089 000	4 121 000
Tax	14 000	49 000	−13 000	9 000
Net Income	2 573 000	2 809 000	5 102 000	4 112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 414 000	1 374 000	1 357 000	18 000
Total Current Assets	19 409 000	20 110 000	17 641 000	14 040 000
Total Assets	20 823 000	21 483 000	18 998 000	14 057 000
Total Retained Equity	20 697 000	20 723 000	18 539 000	13 787 000
Total Equity	20 797 000	20 823 000	18 639 000	13 887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	660 000	359 000	170 000
Total Equity and Debt	20 823 000	21 483 000	18 998 000	14 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	1 000	2 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	85 000	69 000	71 000
Operating Profit	−116 000	−85 000	−69 000	−71 000
Financial Income	6 246 000	3 199 000	6 961 000	4 192 000
Financial Costs	3 542 000	256 000	1 803 000	0
Financial Balance	2 704 000	2 943 000	5 158 000	4 192 000
Dividends	2 600 000	625 000	350 000	1 150 000
Net Income	2 573 000	2 809 000	5 102 000	4 112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	23 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 414 000	1 374 000	1 334 000	8 000
Total Fixed Assets	1 414 000	1 374 000	1 357 000	18 000
Stock	0	0	0	0
Total Investments	18 791 000	19 955 000	16 605 000	13 237 000
Cash, Bank	613 000	149 000	1 028 000	795 000
Total Current Assets	19 409 000	20 110 000	17 641 000	14 040 000
Total Assets	20 823 000	21 483 000	18 998 000	14 057 000
Total Equity	20 797 000	20 823 000	18 639 000	13 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	2 000	3 000
Unpaid Taxes	2 000	1 000	2 000	1 000
Dividends	2 600 000	625 000	350 000	1 150 000
Other Current Debt	5 000	5 000	5 000	10 000
Total Current Debt	26 000	660 000	359 000	170 000
Total Equity and Debt	20 823 000	21 483 000	18 998 000	14 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,37 %	13,49 %	27,37 %	29,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	746,5	30,47	49,14	82,59
Quick Ratio	746,5	30,47	49,14	82,59
Equity Ratio	1	0,97	0,98	0,99
Gross Profit Margin	-	-	-	-