JORDBÆRPIKENE TORGET AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

59,92 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 984 000	7 107 000	6 484 000	9 398 000
Net Income	299 000	263 000	10 000	363 000
Total Assets	1 964 000	1 722 000	1 260 000	2 132 000
Total Equity	499 000	200 000	210 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 984 000	7 107 000	6 484 000	9 398 000
Expenditure	8 599 000	6 767 000	6 468 000	8 928 000
Operating Profit	386 000	339 000	15 000	469 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	2 000
Financial Balance	0	−1 000	−2 000	−2 000
Earnings Before Tax	385 000	338 000	14 000	467 000
Tax	87 000	75 000	4 000	104 000
Net Income	299 000	263 000	10 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	847 000	580 000	765 000	965 000
Total Current Assets	1 117 000	1 142 000	495 000	1 167 000
Total Assets	1 964 000	1 722 000	1 260 000	2 132 000
Total Retained Equity	299 000	0	10 000	1 000
Total Equity	499 000	200 000	210 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 465 000	1 522 000	1 050 000	1 931 000
Total Equity and Debt	1 964 000	1 722 000	1 260 000	2 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 924 000	6 290 000	6 225 000	9 397 000
Other Income	60 000	816 000	259 000	2 000
Revenue	8 984 000	7 107 000	6 484 000	9 398 000
Cost of Goods Sold	2 393 000	1 552 000	1 506 000	2 226 000
Salary Costs	3 007 000	2 707 000	2 403 000	3 505 000
Depreciation	233 000	195 000	199 000	199 000
Impairment	0	0	0	0
Expenditure	8 599 000	6 767 000	6 468 000	8 928 000
Operating Profit	386 000	339 000	15 000	469 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	2 000
Financial Balance	0	−1 000	−2 000	−2 000
Dividends	0	273 000	0	390 000
Net Income	299 000	263 000	10 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	471 000	9 000	13 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	13 000	0	0
Fixtures	367 000	557 000	752 000	951 000
Total Tangible Assets	375 000	571 000	752 000	951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	847 000	580 000	765 000	965 000
Stock	109 000	62 000	56 000	74 000
Total Investments	0	0	0	0
Cash, Bank	982 000	1 044 000	306 000	965 000
Total Current Assets	1 117 000	1 142 000	495 000	1 167 000
Total Assets	1 964 000	1 722 000	1 260 000	2 132 000
Total Equity	499 000	200 000	210 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	516 000	282 000	220 000	324 000
Unpaid Taxes	373 000	393 000	260 000	537 000
Dividends	0	273 000	0	390 000
Other Current Debt	489 000	503 000	566 000	579 000
Total Current Debt	1 465 000	1 522 000	1 050 000	1 931 000
Total Equity and Debt	1 964 000	1 722 000	1 260 000	2 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,92 %	131,5 %	4,76 %	180,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,3 %	4,77 %	0,23 %	4,99 %
Current Ratio	0,76	0,75	0,47	0,6
Quick Ratio	0,82	0,78	0,5	0,63
Equity Ratio	0,25	0,12	0,17	0,09
Gross Profit Margin	73,36 %	78,16 %	76,77 %	76,31 %