ADVOKAT OLAV MARTIN JENTOFT JR AS

8006 BODØ

Finances

Share Ownership

Return on Equity

408,54 %

Current Ratio

1,07

Debt-to-Equity Ratio

3,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 143 000	3 341 000	3 027 000	3 098 000
Net Income	670 000	847 000	378 000	305 000
Total Assets	2 301 000	2 562 000	1 884 000	1 276 000
Total Equity	164 000	394 000	147 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 143 000	3 341 000	3 027 000	3 098 000
Expenditure	2 238 000	2 224 000	2 520 000	2 690 000
Operating Profit	905 000	1 117 000	508 000	409 000
Financial Income	3 000	5 000	−1 000	−5 000
Financial Costs	26 000	23 000	16 000	3 000
Financial Balance	−23 000	−18 000	−17 000	−8 000
Earnings Before Tax	882 000	1 099 000	492 000	401 000
Tax	212 000	252 000	114 000	95 000
Net Income	670 000	847 000	378 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	587 000	749 000	919 000	486 000
Total Current Assets	1 715 000	1 813 000	965 000	790 000
Total Assets	2 301 000	2 562 000	1 884 000	1 276 000
Total Retained Equity	64 000	294 000	47 000	129 000
Total Equity	164 000	394 000	147 000	229 000
Total Long-Term Debt	537 000	627 000	717 000	159 000
Total Current Debt	1 601 000	1 542 000	1 020 000	888 000
Total Equity and Debt	2 301 000	2 562 000	1 884 000	1 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 143 000	3 341 000	3 027 000	3 098 000
Other Income	0	0	0	0
Revenue	3 143 000	3 341 000	3 027 000	3 098 000
Cost of Goods Sold	23 000	6 000	9 000	16 000
Salary Costs	1 237 000	1 318 000	1 739 000	1 913 000
Depreciation	169 000	169 000	137 000	63 000
Impairment	0	0	0	0
Expenditure	2 238 000	2 224 000	2 520 000	2 690 000
Operating Profit	905 000	1 117 000	508 000	409 000
Financial Income	3 000	5 000	−1 000	−5 000
Financial Costs	26 000	23 000	16 000	3 000
Financial Balance	−23 000	−18 000	−17 000	−8 000
Dividends	900 000	600 000	460 000	300 000
Net Income	670 000	847 000	378 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	379 000	549 000	718 000	285 000
Total Tangible Assets	379 000	549 000	718 000	285 000
Total Fiancial Fixed Assets	201 000	201 000	201 000	201 000
Total Fixed Assets	587 000	749 000	919 000	486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 171 000	1 594 000	858 000	655 000
Total Current Assets	1 715 000	1 813 000	965 000	790 000
Total Assets	2 301 000	2 562 000	1 884 000	1 276 000
Total Equity	164 000	394 000	147 000	229 000
Short-Term Group Debt	0	0	0	7 000
Total Long-Term Debt	537 000	627 000	717 000	159 000
Creditors	50 000	52 000	18 000	11 000
Unpaid Taxes	284 000	199 000	245 000	286 000
Dividends	900 000	600 000	460 000	300 000
Other Current Debt	145 000	428 000	189 000	193 000
Total Current Debt	1 601 000	1 542 000	1 020 000	888 000
Total Equity and Debt	2 301 000	2 562 000	1 884 000	1 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	408,54 %	214,97 %	257,14 %	133,19 %
Debt-to-Equity Ratio	3,27	1,59	4,88	0,69
Operating Profit Margin	28,79 %	33,43 %	16,78 %	13,2 %
Current Ratio	1,07	1,18	0,95	0,89
Quick Ratio	1,07	1,18	0,95	0,89
Equity Ratio	0,07	0,15	0,08	0,18
Gross Profit Margin	99,27 %	99,82 %	99,7 %	99,48 %