SELJENESET DA

6783 STRYN

Finances

Share Ownership

Return on Equity

−0,78 %

Current Ratio

9,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	−30 000	−105 000	−300 000	−161 000
Total Assets	3 834 000	3 913 000	5 299 000	5 230 000
Total Equity	3 831 000	3 862 000	1 912 000	1 977 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	275 000	406 000	269 000	246 000
Operating Profit	−35 000	−166 000	−29 000	−6 000
Financial Income	5 000	72 000	12 000	11 000
Financial Costs	0	10 000	283 000	165 000
Financial Balance	5 000	62 000	−271 000	−154 000
Earnings Before Tax	−30 000	−105 000	−300 000	−161 000
Tax	0	0	0	0
Net Income	−30 000	−105 000	−300 000	−161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 806 000	3 883 000	3 901 000	3 934 000
Total Current Assets	28 000	31 000	1 398 000	1 296 000
Total Assets	3 834 000	3 913 000	5 299 000	5 230 000
Total Retained Equity	3 831 000	3 862 000	1 912 000	1 977 000
Total Equity	3 831 000	3 862 000	1 912 000	1 977 000
Total Long-Term Debt	0	0	3 345 000	3 217 000
Total Current Debt	3 000	51 000	42 000	37 000
Total Equity and Debt	3 834 000	3 913 000	5 299 000	5 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	84 000	85 000	72 000
Impairment	0	0	0	0
Expenditure	275 000	406 000	269 000	246 000
Operating Profit	−35 000	−166 000	−29 000	−6 000
Financial Income	5 000	72 000	12 000	11 000
Financial Costs	0	10 000	283 000	165 000
Financial Balance	5 000	62 000	−271 000	−154 000
Dividends	0	0	0	0
Net Income	−30 000	−105 000	−300 000	−161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 743 000	3 805 000	3 866 000	3 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	57 000	0	0
Total Tangible Assets	3 806 000	3 883 000	3 901 000	3 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 806 000	3 883 000	3 901 000	3 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	4 000	1 367 000	1 265 000
Total Current Assets	28 000	31 000	1 398 000	1 296 000
Total Assets	3 834 000	3 913 000	5 299 000	5 230 000
Total Equity	3 831 000	3 862 000	1 912 000	1 977 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 345 000	3 217 000
Creditors	1 000	51 000	36 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	7 000	7 000
Total Current Debt	3 000	51 000	42 000	37 000
Total Equity and Debt	3 834 000	3 913 000	5 299 000	5 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,78 %	−2,72 %	−15,69 %	−8,14 %
Debt-to-Equity Ratio	0	0	1,75	1,63
Operating Profit Margin	−14,58 %	−69,17 %	−12,08 %	−2,5 %
Current Ratio	9,33	0,61	33,29	35,03
Quick Ratio	9,33	0,61	33,29	35,03
Equity Ratio	1	0,99	0,36	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %