EDRENKO Jørgen Edvardsen

2316 HAMAR

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	93 000	222 000	186 000	146 000
Net Income	44 000	83 000	59 000	109 000
Total Assets	0	56 000	41 000	0
Total Equity	22 000	30 000	2 000	27 000

Income (NOK)	2015	2014	2013	2012
Revenue	93 000	222 000	186 000	146 000
Expenditure	48 000	139 000	127 000	37 000
Operating Profit	44 000	83 000	59 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	83 000	59 000	109 000
Tax	0	0	0	0
Net Income	44 000	83 000	59 000	109 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	0	56 000	41 000	0
Total Assets	0	56 000	41 000	0
Total Retained Equity	22 000	251 000	2 000	27 000
Total Equity	22 000	30 000	2 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−22 000	26 000	39 000	−27 000
Total Equity and Debt	0	56 000	41 000	0

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	93 000	222 000	186 000	146 000
Other Income	0	0	0	0
Revenue	93 000	222 000	186 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	5 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	139 000	127 000	37 000
Operating Profit	44 000	83 000	59 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	83 000	59 000	109 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	56 000	41 000	0
Total Assets	0	56 000	41 000	0
Total Equity	22 000	30 000	2 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−22 000	26 000	39 000	−27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−22 000	26 000	39 000	−27 000
Total Equity and Debt	0	56 000	41 000	0

Financial indicators	2015	2014	2013	2012
Return on Equity	200 %	276,67 %	2 950 %	403,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,31 %	37,39 %	31,72 %	74,66 %
Current Ratio	−0	2,15	1,05	−0
Quick Ratio	−0	2,15	1,05	−0
Equity Ratio	-	0,54	0,05	-
Gross Profit Margin	100 %	100 %	100 %	100 %