EUROJURIS NORGE AS

3015 DRAMMEN

Finances

Return on Equity

17,14 %

Current Ratio

2,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 326 000	2 156 000	2 062 000	2 187 000
Net Income	199 000	128 000	273 000	−36 000
Total Assets	1 653 000	2 429 000	986 000	1 539 000
Total Equity	1 161 000	962 000	798 000	525 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 326 000	2 156 000	2 062 000	2 187 000
Expenditure	2 070 000	1 991 000	1 751 000	2 223 000
Operating Profit	256 000	164 000	311 000	−37 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	256 000	164 000	310 000	−36 000
Tax	57 000	36 000	37 000	0
Net Income	199 000	128 000	273 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	191 000	288 000	296 000	300 000
Total Current Assets	1 462 000	2 141 000	690 000	1 239 000
Total Assets	1 653 000	2 429 000	986 000	1 539 000
Total Retained Equity	571 000	372 000	244 000	−29 000
Total Equity	1 161 000	962 000	798 000	525 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	492 000	1 467 000	188 000	1 013 000
Total Equity and Debt	1 653 000	2 429 000	986 000	1 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 326 000	2 156 000	2 062 000	2 187 000
Revenue	2 326 000	2 156 000	2 062 000	2 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	375 000	308 000	265 000	285 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 070 000	1 991 000	1 751 000	2 223 000
Operating Profit	256 000	164 000	311 000	−37 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	199 000	128 000	273 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	191 000	288 000	296 000	300 000
Total Fixed Assets	191 000	288 000	296 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	635 000	943 000	634 000	226 000
Total Current Assets	1 462 000	2 141 000	690 000	1 239 000
Total Assets	1 653 000	2 429 000	986 000	1 539 000
Total Equity	1 161 000	962 000	798 000	525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	375 000	1 343 000	133 000	970 000
Unpaid Taxes	60 000	41 000	18 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	46 000	0	0
Total Current Debt	492 000	1 467 000	188 000	1 013 000
Total Equity and Debt	1 653 000	2 429 000	986 000	1 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,14 %	13,31 %	34,21 %	−6,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,01 %	7,61 %	15,08 %	−1,69 %
Current Ratio	2,97	1,46	3,67	1,22
Quick Ratio	2,97	1,46	3,67	1,22
Equity Ratio	0,7	0,4	0,81	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %