BOLIGSAMEIET BOKFINKEN

1400 SKI

Finances

Share Ownership

Return on Equity

38,83 %

Current Ratio

3,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 393 000	1 216 000	1 042 000
Net Income	920 000	13 000	283 000	175 000
Total Assets	2 654 000	1 717 000	1 721 000	1 197 000
Total Equity	2 369 000	1 449 000	1 436 000	1 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 871 000	1 393 000	1 216 000	1 042 000
Expenditure	994 000	1 387 000	936 000	871 000
Operating Profit	877 000	7 000	280 000	171 000
Financial Income	43 000	7 000	3 000	6 000
Financial Costs	0	0	0	2 000
Financial Balance	43 000	7 000	3 000	4 000
Earnings Before Tax	920 000	13 000	283 000	175 000
Tax	0	0	0	0
Net Income	920 000	13 000	283 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 629 000	1 029 000	999 000	0
Total Current Assets	1 025 000	689 000	723 000	1 197 000
Total Assets	2 654 000	1 717 000	1 721 000	1 197 000
Total Retained Equity	2 369 000	1 449 000	1 436 000	1 153 000
Total Equity	2 369 000	1 449 000	1 436 000	1 153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	284 000	268 000	285 000	44 000
Total Equity and Debt	2 654 000	1 717 000	1 721 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 871 000	1 393 000	1 216 000	1 042 000
Revenue	1 871 000	1 393 000	1 216 000	1 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	0	74 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	994 000	1 387 000	936 000	871 000
Operating Profit	877 000	7 000	280 000	171 000
Financial Income	43 000	7 000	3 000	6 000
Financial Costs	0	0	0	2 000
Financial Balance	43 000	7 000	3 000	4 000
Dividends	0	0	0	0
Net Income	920 000	13 000	283 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 629 000	1 029 000	999 000	0
Total Fixed Assets	1 629 000	1 029 000	999 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	720 000	428 000	473 000	1 085 000
Total Current Assets	1 025 000	689 000	723 000	1 197 000
Total Assets	2 654 000	1 717 000	1 721 000	1 197 000
Total Equity	2 369 000	1 449 000	1 436 000	1 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	280 000	256 000	243 000	36 000
Unpaid Taxes	0	0	31 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	12 000	11 000	8 000
Total Current Debt	284 000	268 000	285 000	44 000
Total Equity and Debt	2 654 000	1 717 000	1 721 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,83 %	0,9 %	19,71 %	15,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,87 %	0,5 %	23,03 %	16,41 %
Current Ratio	3,61	2,57	2,54	27,2
Quick Ratio	3,61	2,57	2,54	27,2
Equity Ratio	0,89	0,84	0,83	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %