HAMMERFEST FYSIKALSKE AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

20,51 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 055 000	1 961 000	1 652 000	1 789 000
Net Income	40 000	−18 000	7 000	−54 000
Total Assets	510 000	492 000	500 000	639 000
Total Equity	195 000	156 000	174 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 055 000	1 961 000	1 652 000	1 789 000
Expenditure	2 013 000	1 978 000	1 645 000	1 848 000
Operating Profit	42 000	−17 000	6 000	−59 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	−2 000	−1 000	−2 000	−1 000
Earnings Before Tax	40 000	−18 000	5 000	−60 000
Tax	0	0	−2 000	−6 000
Net Income	40 000	−18 000	7 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 000	388 000	391 000	455 000
Total Current Assets	185 000	104 000	109 000	184 000
Total Assets	510 000	492 000	500 000	639 000
Total Retained Equity	95 000	56 000	74 000	67 000
Total Equity	195 000	156 000	174 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	336 000	326 000	472 000
Total Equity and Debt	510 000	492 000	500 000	639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 556 000	1 452 000	1 169 000	1 344 000
Other Income	499 000	509 000	483 000	445 000
Revenue	2 055 000	1 961 000	1 652 000	1 789 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 219 000	1 303 000	991 000	1 133 000
Depreciation	63 000	69 000	64 000	62 000
Impairment	0	0	0	0
Expenditure	2 013 000	1 978 000	1 645 000	1 848 000
Operating Profit	42 000	−17 000	6 000	−59 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	1 000
Financial Balance	−2 000	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	40 000	−18 000	7 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	325 000	388 000	391 000	455 000
Total Tangible Assets	325 000	388 000	391 000	455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	325 000	388 000	391 000	455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	93 000	107 000	87 000
Total Current Assets	185 000	104 000	109 000	184 000
Total Assets	510 000	492 000	500 000	639 000
Total Equity	195 000	156 000	174 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	58 000	92 000	110 000	56 000
Dividends	0	0	0	0
Other Current Debt	256 000	244 000	216 000	416 000
Total Current Debt	314 000	336 000	326 000	472 000
Total Equity and Debt	510 000	492 000	500 000	639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,51 %	−11,54 %	4,02 %	−32,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,04 %	−0,87 %	0,36 %	−3,3 %
Current Ratio	0,59	0,31	0,33	0,39
Quick Ratio	0,59	0,31	0,33	0,39
Equity Ratio	0,38	0,32	0,35	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %