HARTMANN ARKITEKTER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

17,83 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 429 000	6 750 000	4 674 000	5 933 000
Net Income	287 000	438 000	−498 000	222 000
Total Assets	3 135 000	2 951 000	2 249 000	2 344 000
Total Equity	1 610 000	1 323 000	885 000	1 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 429 000	6 750 000	4 674 000	5 933 000
Expenditure	7 070 000	6 295 000	5 213 000	5 673 000
Operating Profit	359 000	456 000	−539 000	261 000
Financial Income	11 000	4 000	4 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	10 000	4 000	3 000	0
Earnings Before Tax	368 000	460 000	−536 000	261 000
Tax	82 000	22 000	−38 000	38 000
Net Income	287 000	438 000	−498 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	161 000	97 000	128 000
Total Current Assets	2 945 000	2 790 000	2 152 000	2 216 000
Total Assets	3 135 000	2 951 000	2 249 000	2 344 000
Total Retained Equity	1 308 000	1 021 000	583 000	1 081 000
Total Equity	1 610 000	1 323 000	885 000	1 383 000
Total Long-Term Debt	6 000	5 000	0	3 000
Total Current Debt	1 519 000	1 623 000	1 364 000	959 000
Total Equity and Debt	3 135 000	2 951 000	2 249 000	2 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 429 000	6 711 000	4 622 000	5 933 000
Other Income	0	39 000	52 000	0
Revenue	7 429 000	6 750 000	4 674 000	5 933 000
Cost of Goods Sold	112 000	108 000	73 000	34 000
Salary Costs	5 524 000	5 173 000	4 132 000	4 302 000
Depreciation	51 000	34 000	31 000	46 000
Impairment	0	0	0	0
Expenditure	7 070 000	6 295 000	5 213 000	5 673 000
Operating Profit	359 000	456 000	−539 000	261 000
Financial Income	11 000	4 000	4 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	10 000	4 000	3 000	0
Dividends	0	0	0	0
Net Income	287 000	438 000	−498 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	161 000	97 000	128 000
Total Tangible Assets	190 000	161 000	97 000	128 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	190 000	161 000	97 000	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 879 000	2 533 000	1 260 000	1 107 000
Total Current Assets	2 945 000	2 790 000	2 152 000	2 216 000
Total Assets	3 135 000	2 951 000	2 249 000	2 344 000
Total Equity	1 610 000	1 323 000	885 000	1 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	5 000	0	3 000
Creditors	147 000	115 000	453 000	24 000
Unpaid Taxes	365 000	629 000	238 000	516 000
Dividends	0	0	0	0
Other Current Debt	926 000	862 000	673 000	383 000
Total Current Debt	1 519 000	1 623 000	1 364 000	959 000
Total Equity and Debt	3 135 000	2 951 000	2 249 000	2 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,83 %	33,11 %	−56,27 %	16,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,83 %	6,76 %	−11,53 %	4,4 %
Current Ratio	1,94	1,72	1,58	2,31
Quick Ratio	1,94	1,72	1,58	2,31
Equity Ratio	0,51	0,45	0,39	0,59
Gross Profit Margin	98,49 %	98,4 %	98,44 %	99,43 %