SJB INVEST AS

4612 KRISTIANSAND S

Finances

Return on Equity

1,03 %

Current Ratio

88,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 950 000	0	0	0
Net Income	266 000	606 000	3 103 000	1 292 000
Total Assets	25 846 000	27 540 000	31 481 000	28 184 000
Total Equity	25 726 000	25 460 000	26 561 000	27 958 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 950 000	0	0	0
Expenditure	7 230 000	667 000	883 000	1 170 000
Operating Profit	−280 000	−667 000	−883 000	−1 170 000
Financial Income	1 173 000	2 466 000	7 218 000	2 547 000
Financial Costs	503 000	986 000	2 649 000	1 000
Financial Balance	670 000	1 480 000	4 569 000	2 546 000
Earnings Before Tax	391 000	814 000	3 686 000	1 376 000
Tax	125 000	208 000	584 000	84 000
Net Income	266 000	606 000	3 103 000	1 292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 208 000	13 570 000	12 358 000	22 114 000
Total Current Assets	10 638 000	13 971 000	19 123 000	6 070 000
Total Assets	25 846 000	27 540 000	31 481 000	28 184 000
Total Retained Equity	25 176 000	24 910 000	26 061 000	27 458 000
Total Equity	25 726 000	25 460 000	26 561 000	27 958 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	120 000	2 080 000	4 920 000	226 000
Total Equity and Debt	25 846 000	27 540 000	31 481 000	28 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 950 000	0	0	0
Revenue	6 950 000	0	0	0
Cost of Goods Sold	6 236 000	0	0	0
Salary Costs	635 000	217 000	351 000	779 000
Depreciation	58 000	54 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	7 230 000	667 000	883 000	1 170 000
Operating Profit	−280 000	−667 000	−883 000	−1 170 000
Financial Income	1 173 000	2 466 000	7 218 000	2 547 000
Financial Costs	503 000	986 000	2 649 000	1 000
Financial Balance	670 000	1 480 000	4 569 000	2 546 000
Dividends	0	1 757 000	4 500 000	0
Net Income	266 000	606 000	3 103 000	1 292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	125 000	157 000	741 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	441 000	464 000	518 000	0
Total Tangible Assets	441 000	464 000	518 000	0
Total Fiancial Fixed Assets	14 767 000	12 981 000	11 683 000	21 373 000
Total Fixed Assets	15 208 000	13 570 000	12 358 000	22 114 000
Stock	0	6 149 000	232 000	0
Total Investments	6 138 000	4 693 000	3 870 000	4 501 000
Cash, Bank	4 426 000	2 128 000	10 613 000	419 000
Total Current Assets	10 638 000	13 971 000	19 123 000	6 070 000
Total Assets	25 846 000	27 540 000	31 481 000	28 184 000
Total Equity	25 726 000	25 460 000	26 561 000	27 958 000
Short-Term Group Debt	0	0	170 000	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	13 000	90 000	36 000
Unpaid Taxes	28 000	33 000	42 000	68 000
Dividends	0	1 757 000	4 500 000	0
Other Current Debt	65 000	101 000	118 000	122 000
Total Current Debt	120 000	2 080 000	4 920 000	226 000
Total Equity and Debt	25 846 000	27 540 000	31 481 000	28 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,03 %	2,38 %	11,68 %	4,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,03 %	-	-	-
Current Ratio	88,65	6,72	3,89	26,86
Quick Ratio	88,65	−3,43	4,08	26,86
Equity Ratio	1	0,92	0,84	0,99
Gross Profit Margin	10,27 %	-	-	-