ADVOKATFIRMAET ØRAKER AS

8450 STOKMARKNES

Finances

Return on Equity

156,94 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 219 000	6 328 000	4 840 000	4 770 000
Net Income	769 000	784 000	698 000	549 000
Total Assets	3 177 000	2 523 000	2 203 000	2 270 000
Total Equity	490 000	322 000	439 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 219 000	6 328 000	4 840 000	4 770 000
Expenditure	6 393 000	5 320 000	3 948 000	4 065 000
Operating Profit	826 000	1 008 000	893 000	705 000
Financial Income	176 000	0	3 000	2 000
Financial Costs	12 000	0	0	0
Financial Balance	164 000	0	3 000	2 000
Earnings Before Tax	990 000	1 008 000	896 000	706 000
Tax	221 000	224 000	198 000	157 000
Net Income	769 000	784 000	698 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	107 000	107 000	107 000
Total Current Assets	3 071 000	2 416 000	2 096 000	2 163 000
Total Assets	3 177 000	2 523 000	2 203 000	2 270 000
Total Retained Equity	390 000	222 000	339 000	529 000
Total Equity	490 000	322 000	439 000	629 000
Total Long-Term Debt	162 000	0	0	0
Total Current Debt	2 525 000	2 201 000	1 764 000	1 641 000
Total Equity and Debt	3 177 000	2 523 000	2 203 000	2 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 211 000	6 310 000	4 840 000	4 760 000
Other Income	8 000	18 000	0	10 000
Revenue	7 219 000	6 328 000	4 840 000	4 770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 860 000	3 788 000	3 040 000	3 167 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 393 000	5 320 000	3 948 000	4 065 000
Operating Profit	826 000	1 008 000	893 000	705 000
Financial Income	176 000	0	3 000	2 000
Financial Costs	12 000	0	0	0
Financial Balance	164 000	0	3 000	2 000
Dividends	600 000	750 000	688 000	550 000
Net Income	769 000	784 000	698 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	7 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	107 000	107 000	107 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	556 000	678 000	418 000	446 000
Total Current Assets	3 071 000	2 416 000	2 096 000	2 163 000
Total Assets	3 177 000	2 523 000	2 203 000	2 270 000
Total Equity	490 000	322 000	439 000	629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	162 000	0	0	0
Creditors	145 000	114 000	7 000	8 000
Unpaid Taxes	915 000	669 000	512 000	475 000
Dividends	600 000	750 000	688 000	550 000
Other Current Debt	644 000	443 000	359 000	451 000
Total Current Debt	2 525 000	2 201 000	1 764 000	1 641 000
Total Equity and Debt	3 177 000	2 523 000	2 203 000	2 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,94 %	243,48 %	159 %	87,28 %
Debt-to-Equity Ratio	0,33	0	0	0
Operating Profit Margin	11,44 %	15,93 %	18,45 %	14,78 %
Current Ratio	1,22	1,1	1,19	1,32
Quick Ratio	1,22	1,1	1,19	1,32
Equity Ratio	0,15	0,13	0,2	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %