MYRK AS

5704 VOSS

Finances

Share Ownership

Return on Equity

36,87 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 968 000	2 271 000	3 714 000	4 351 000
Net Income	556 000	240 000	315 000	96 000
Total Assets	2 080 000	1 352 000	1 325 000	1 293 000
Total Equity	1 508 000	952 000	712 000	582 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 968 000	2 271 000	3 714 000	4 351 000
Expenditure	2 217 000	1 949 000	3 292 000	4 225 000
Operating Profit	750 000	321 000	422 000	127 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	5 000	−1 000	1 000	1 000
Earnings Before Tax	754 000	321 000	422 000	129 000
Tax	198 000	81 000	107 000	33 000
Net Income	556 000	240 000	315 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 214 000	42 000	789 000	724 000
Total Current Assets	866 000	1 310 000	536 000	569 000
Total Assets	2 080 000	1 352 000	1 325 000	1 293 000
Total Retained Equity	1 408 000	852 000	612 000	482 000
Total Equity	1 508 000	952 000	712 000	582 000
Total Long-Term Debt	70 000	62 000	112 000	83 000
Total Current Debt	503 000	338 000	501 000	627 000
Total Equity and Debt	2 080 000	1 352 000	1 325 000	1 293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 968 000	2 271 000	3 714 000	4 351 000
Revenue	2 968 000	2 271 000	3 714 000	4 351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 611 000	1 342 000	2 688 000	3 438 000
Depreciation	88 000	89 000	60 000	120 000
Impairment	0	0	0	0
Expenditure	2 217 000	1 949 000	3 292 000	4 225 000
Operating Profit	750 000	321 000	422 000	127 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	1 000	0	1 000
Financial Balance	5 000	−1 000	1 000	1 000
Dividends	0	0	36 000	0
Net Income	556 000	240 000	315 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	764 000	42 000	789 000	724 000
Total Tangible Assets	764 000	42 000	789 000	724 000
Total Fiancial Fixed Assets	450 000	0	0	0
Total Fixed Assets	1 214 000	42 000	789 000	724 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	1 118 000	397 000	355 000
Total Current Assets	866 000	1 310 000	536 000	569 000
Total Assets	2 080 000	1 352 000	1 325 000	1 293 000
Total Equity	1 508 000	952 000	712 000	582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	62 000	112 000	83 000
Creditors	68 000	2 000	6 000	2 000
Unpaid Taxes	135 000	116 000	199 000	337 000
Dividends	0	0	36 000	0
Other Current Debt	110 000	89 000	183 000	249 000
Total Current Debt	503 000	338 000	501 000	627 000
Total Equity and Debt	2 080 000	1 352 000	1 325 000	1 293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,87 %	25,21 %	44,24 %	16,49 %
Debt-to-Equity Ratio	0,05	0,07	0,16	0,14
Operating Profit Margin	25,27 %	14,13 %	11,36 %	2,92 %
Current Ratio	1,72	3,88	1,07	0,91
Quick Ratio	1,72	3,88	1,07	0,91
Equity Ratio	0,73	0,7	0,54	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %