LUSSAND GRUNNEIGARLAG SA

5736 GRANVIN

Finances

Share Ownership

Return on Equity

50 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	11 000	8 000	1 000	413 000
Net Income	1 000	−3 000	−2 000	−23 000
Total Assets	2 000	2 000	3 000	154 000
Total Equity	2 000	0	3 000	4 000

Income (NOK)	2016	2015	2014	2013
Revenue	11 000	8 000	1 000	413 000
Expenditure	9 000	10 000	3 000	428 000
Operating Profit	1 000	−3 000	−2 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−8 000
Earnings Before Tax	1 000	−3 000	−2 000	−23 000
Tax	0	0	0	0
Net Income	1 000	−3 000	−2 000	−23 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	2 000	3 000	154 000
Total Assets	2 000	2 000	3 000	154 000
Total Retained Equity	0	0	3 000	4 000
Total Equity	2 000	0	3 000	4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	0	150 000
Total Equity and Debt	2 000	2 000	3 000	154 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	2 000	2 000	1 000	0
Other Income	9 000	6 000	0	413 000
Revenue	11 000	8 000	1 000	413 000
Cost of Goods Sold	9 000	10 000	3 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	3 000	428 000
Operating Profit	1 000	−3 000	−2 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−8 000
Dividends	0	0	0	0
Net Income	1 000	−3 000	−2 000	−23 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	3 000	12 000
Total Current Assets	2 000	2 000	3 000	154 000
Total Assets	2 000	2 000	3 000	154 000
Total Equity	2 000	0	3 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	150 000
Total Current Debt	0	2 000	0	150 000
Total Equity and Debt	2 000	2 000	3 000	154 000

Financial indicators	2016	2015	2014	2013
Return on Equity	50 %	-	−66,67 %	−575 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	9,09 %	−37,5 %	−200 %	−3,63 %
Current Ratio	-	1	-	1,03
Quick Ratio	-	1	-	1,03
Equity Ratio	1	0	1	0,03
Gross Profit Margin	18,18 %	−25 %	−200 %	100 %