FAGFORBUNDET FANA BYDEL

5224 NESTTUN

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

33,47

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2013	2012	2011	2009
Revenue	835 000	814 000	807 000	698 000
Net Income	1 000	44 000	47 000	83 000
Total Assets	502 000	434 000	411 000	523 000
Total Equity	337 000	336 000	342 000	479 000

Income (NOK)	2013	2012	2011	2009
Revenue	835 000	814 000	807 000	698 000
Expenditure	842 000	770 000	759 000	616 000
Operating Profit	−7 000	44 000	47 000	83 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Earnings Before Tax	1 000	44 000	47 000	83 000
Tax	0	0	0	0
Net Income	1 000	44 000	47 000	83 000

Balance (NOK)	2013	2012	2011	2009
Total Fixed Assets	0	0	51 000	0
Total Current Assets	502 000	434 000	360 000	523 000
Total Assets	502 000	434 000	411 000	523 000
Total Retained Equity	0	336 000	342 000	479 000
Total Equity	337 000	336 000	342 000	479 000
Total Long-Term Debt	150 000	0	0	0
Total Current Debt	15 000	98 000	69 000	44 000
Total Equity and Debt	502 000	434 000	411 000	523 000

Cash flow (NOK)	2013	2012	2011	2009
Sales Income	0	757 000	0	691 000
Other Income	835 000	57 000	807 000	7 000
Revenue	835 000	814 000	807 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	52 000	314 000	89 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	770 000	759 000	616 000
Operating Profit	−7 000	44 000	47 000	83 000
Financial Income	7 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	0
Dividends	0	0	0	0
Net Income	1 000	44 000	47 000	83 000

Balance details (NOK)	2013	2012	2011	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	51 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	51 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	51 000	0
Stock	0	0	0	0
Total Investments	49 000	0	0	0
Cash, Bank	453 000	431 000	349 000	469 000
Total Current Assets	502 000	434 000	360 000	523 000
Total Assets	502 000	434 000	411 000	523 000
Total Equity	337 000	336 000	342 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	0	0	0
Creditors	0	64 000	1 000	0
Unpaid Taxes	15 000	18 000	38 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	16 000	30 000	36 000
Total Current Debt	15 000	98 000	69 000	44 000
Total Equity and Debt	502 000	434 000	411 000	523 000

Financial indicators	2013	2012	2011	2009
Return on Equity	0,3 %	13,1 %	13,74 %	17,33 %
Debt-to-Equity Ratio	0,45	0	0	0
Operating Profit Margin	−0,84 %	5,41 %	5,82 %	11,89 %
Current Ratio	33,47	4,43	5,22	11,89
Quick Ratio	33,47	4,43	5,22	11,89
Equity Ratio	0,67	0,77	0,83	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %