AAMODT VVS EIENDOM AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

9,43 %

Current Ratio

1,55

Debt-to-Equity Ratio

2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 519 000	6 528 000	2 521 000	2 389 000
Net Income	691 000	1 138 000	810 000	649 000
Total Assets	28 488 000	28 634 000	32 301 000	28 903 000
Total Equity	7 326 000	6 635 000	5 497 000	4 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 519 000	6 528 000	2 521 000	2 389 000
Expenditure	829 000	4 499 000	854 000	692 000
Operating Profit	1 689 000	2 030 000	1 667 000	1 697 000
Financial Income	5 000	5 000	1 000	0
Financial Costs	808 000	575 000	629 000	870 000
Financial Balance	−803 000	−570 000	−628 000	−870 000
Earnings Before Tax	886 000	1 459 000	1 038 000	826 000
Tax	195 000	321 000	228 000	177 000
Net Income	691 000	1 138 000	810 000	649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 716 000	28 046 000	28 375 000	28 673 000
Total Current Assets	772 000	588 000	3 926 000	230 000
Total Assets	28 488 000	28 634 000	32 301 000	28 903 000
Total Retained Equity	6 466 000	5 776 000	4 637 000	3 828 000
Total Equity	7 326 000	6 635 000	5 497 000	4 687 000
Total Long-Term Debt	20 665 000	21 543 000	26 480 000	23 496 000
Total Current Debt	497 000	456 000	324 000	720 000
Total Equity and Debt	28 488 000	28 634 000	32 301 000	28 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	4 037 000	39 000	117 000
Other Income	2 482 000	2 492 000	2 482 000	2 272 000
Revenue	2 519 000	6 528 000	2 521 000	2 389 000
Cost of Goods Sold	20 000	3 843 000	66 000	67 000
Salary Costs	0	0	0	0
Depreciation	329 000	330 000	329 000	327 000
Impairment	0	0	0	0
Expenditure	829 000	4 499 000	854 000	692 000
Operating Profit	1 689 000	2 030 000	1 667 000	1 697 000
Financial Income	5 000	5 000	1 000	0
Financial Costs	808 000	575 000	629 000	870 000
Financial Balance	−803 000	−570 000	−628 000	−870 000
Dividends	0	0	0	0
Net Income	691 000	1 138 000	810 000	649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 716 000	28 046 000	28 375 000	28 673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 716 000	28 046 000	28 375 000	28 673 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 716 000	28 046 000	28 375 000	28 673 000
Stock	0	0	3 759 000	0
Total Investments	0	0	0	0
Cash, Bank	731 000	526 000	128 000	176 000
Total Current Assets	772 000	588 000	3 926 000	230 000
Total Assets	28 488 000	28 634 000	32 301 000	28 903 000
Total Equity	7 326 000	6 635 000	5 497 000	4 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 665 000	21 543 000	26 480 000	23 496 000
Creditors	97 000	71 000	129 000	571 000
Unpaid Taxes	47 000	78 000	97 000	101 000
Dividends	0	0	0	0
Other Current Debt	262 000	105 000	7 000	26 000
Total Current Debt	497 000	456 000	324 000	720 000
Total Equity and Debt	28 488 000	28 634 000	32 301 000	28 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,43 %	17,15 %	14,74 %	13,85 %
Debt-to-Equity Ratio	2,82	3,25	4,82	5,01
Operating Profit Margin	67,05 %	31,1 %	66,12 %	71,03 %
Current Ratio	1,55	1,29	12,12	0,32
Quick Ratio	1,55	1,29	−1,14	0,32
Equity Ratio	0,26	0,23	0,17	0,16
Gross Profit Margin	99,21 %	41,13 %	97,38 %	97,2 %