HAPAA AS

4842 ARENDAL

Finances

Share Ownership

Return on Equity

−3,04 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	111 000	0	0
Net Income	21 000	−66 000	−3 000	−2 000
Total Assets	39 000	150 000	200 000	1 000
Total Equity	−690 000	−711 000	−645 000	−643 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	111 000	0	0
Expenditure	68 000	178 000	3 000	2 000
Operating Profit	21 000	−66 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−66 000	−3 000	−2 000
Tax	0	0	0	0
Net Income	21 000	−66 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	39 000	150 000	200 000	1 000
Total Assets	39 000	150 000	200 000	1 000
Total Retained Equity	−793 000	−815 000	−749 000	−746 000
Total Equity	−690 000	−711 000	−645 000	−643 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	729 000	861 000	845 000	643 000
Total Equity and Debt	39 000	150 000	200 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	90 000	111 000	0	0
Other Income	0	0	0	0
Revenue	90 000	111 000	0	0
Cost of Goods Sold	0	88 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	178 000	3 000	2 000
Operating Profit	21 000	−66 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−66 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	90 000	0
Total Investments	0	0	0	0
Cash, Bank	39 000	150 000	88 000	1 000
Total Current Assets	39 000	150 000	200 000	1 000
Total Assets	39 000	150 000	200 000	1 000
Total Equity	−690 000	−711 000	−645 000	−643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	728 000	858 000	845 000	643 000
Total Current Debt	729 000	861 000	845 000	643 000
Total Equity and Debt	39 000	150 000	200 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	9,28 %	0,47 %	0,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	23,33 %	−59,46 %	-	-
Current Ratio	0,05	0,17	0,24	0
Quick Ratio	0,05	0,17	0,26	0
Equity Ratio	−17,69	−4,74	−3,23	−643
Gross Profit Margin	100 %	20,72 %	-	-