ARKITEKTKONTORET EIK AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

98,46 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 444 000	3 241 000	2 815 000	2 755 000
Net Income	960 000	802 000	603 000	659 000
Total Assets	2 866 000	2 578 000	2 339 000	2 328 000
Total Equity	975 000	815 000	1 013 000	1 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 444 000	3 241 000	2 815 000	2 755 000
Expenditure	2 232 000	2 219 000	2 055 000	1 924 000
Operating Profit	1 211 000	1 022 000	761 000	831 000
Financial Income	20 000	7 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	20 000	7 000	12 000	15 000
Earnings Before Tax	1 231 000	1 029 000	773 000	845 000
Tax	271 000	226 000	170 000	186 000
Net Income	960 000	802 000	603 000	659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	29 000	0	4 000
Total Current Assets	2 822 000	2 549 000	2 339 000	2 324 000
Total Assets	2 866 000	2 578 000	2 339 000	2 328 000
Total Retained Equity	875 000	715 000	913 000	910 000
Total Equity	975 000	815 000	1 013 000	1 010 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	1 891 000	1 763 000	1 326 000	1 317 000
Total Equity and Debt	2 866 000	2 578 000	2 339 000	2 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 440 000	3 241 000	2 815 000	2 755 000
Other Income	5 000	0	0	0
Revenue	3 444 000	3 241 000	2 815 000	2 755 000
Cost of Goods Sold	45 000	69 000	26 000	29 000
Salary Costs	1 828 000	1 797 000	1 771 000	1 610 000
Depreciation	7 000	0	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 232 000	2 219 000	2 055 000	1 924 000
Operating Profit	1 211 000	1 022 000	761 000	831 000
Financial Income	20 000	7 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	20 000	7 000	12 000	15 000
Dividends	800 000	1 000 000	600 000	650 000
Net Income	960 000	802 000	603 000	659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	4 000
Total Tangible Assets	15 000	0	0	4 000
Total Fiancial Fixed Assets	29 000	29 000	0	0
Total Fixed Assets	44 000	29 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 962 000	1 646 000	1 887 000	1 829 000
Total Current Assets	2 822 000	2 549 000	2 339 000	2 324 000
Total Assets	2 866 000	2 578 000	2 339 000	2 328 000
Total Equity	975 000	815 000	1 013 000	1 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	11 000	1 000	23 000	20 000
Unpaid Taxes	406 000	350 000	337 000	300 000
Dividends	800 000	1 000 000	600 000	650 000
Other Current Debt	1 203 000	1 186 000	795 000	819 000
Total Current Debt	1 891 000	1 763 000	1 326 000	1 317 000
Total Equity and Debt	2 866 000	2 578 000	2 339 000	2 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,46 %	98,4 %	59,53 %	65,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,16 %	31,53 %	27,03 %	30,16 %
Current Ratio	1,49	1,45	1,76	1,76
Quick Ratio	1,49	1,45	1,76	1,76
Equity Ratio	0,34	0,32	0,43	0,43
Gross Profit Margin	98,69 %	97,87 %	99,08 %	98,95 %