BMW BYGGET AS

1361 ØSTERÅS

Finances

Share Ownership

Return on Equity

67,55 %

Current Ratio

0,73

Debt-to-Equity Ratio

6,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 212 000	15 605 000	16 580 000	17 191 000
Net Income	5 088 000	8 070 000	6 983 000	7 715 000
Total Assets	66 888 000	58 962 000	56 037 000	66 343 000
Total Equity	7 532 000	7 517 000	7 477 000	7 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 212 000	15 605 000	16 580 000	17 191 000
Expenditure	6 446 000	4 758 000	5 876 000	5 541 000
Operating Profit	7 766 000	10 846 000	10 705 000	11 650 000
Financial Income	84 000	37 000	53 000	96 000
Financial Costs	1 573 000	943 000	1 405 000	1 582 000
Financial Balance	−1 489 000	−906 000	−1 352 000	−1 486 000
Earnings Before Tax	6 277 000	9 941 000	9 353 000	10 164 000
Tax	1 188 000	1 870 000	2 370 000	2 449 000
Net Income	5 088 000	8 070 000	6 983 000	7 715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 017 000	52 902 000	52 102 000	54 874 000
Total Current Assets	5 870 000	6 060 000	3 936 000	11 470 000
Total Assets	66 888 000	58 962 000	56 037 000	66 343 000
Total Retained Equity	3 882 000	3 867 000	3 827 000	3 764 000
Total Equity	7 532 000	7 517 000	7 477 000	7 414 000
Total Long-Term Debt	51 312 000	39 966 000	38 209 000	48 158 000
Total Current Debt	8 043 000	11 478 000	10 351 000	10 772 000
Total Equity and Debt	66 888 000	58 962 000	56 037 000	66 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 212 000	15 605 000	16 580 000	17 191 000
Revenue	14 212 000	15 605 000	16 580 000	17 191 000
Cost of Goods Sold	30 000	0	0	0
Salary Costs	0	0	0	12 000
Depreciation	3 175 000	2 610 000	3 543 000	3 744 000
Impairment	0	0	0	0
Expenditure	6 446 000	4 758 000	5 876 000	5 541 000
Operating Profit	7 766 000	10 846 000	10 705 000	11 650 000
Financial Income	84 000	37 000	53 000	96 000
Financial Costs	1 573 000	943 000	1 405 000	1 582 000
Financial Balance	−1 489 000	−906 000	−1 352 000	−1 486 000
Dividends	2 850 000	5 300 000	3 800 000	4 000 000
Net Income	5 088 000	8 070 000	6 983 000	7 715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 797 000	52 661 000	51 837 000	54 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	41 000	64 000	87 000
Total Tangible Assets	60 817 000	52 702 000	51 902 000	54 674 000
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	61 017 000	52 902 000	52 102 000	54 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	796 000	3 996 000	2 988 000	10 238 000
Total Current Assets	5 870 000	6 060 000	3 936 000	11 470 000
Total Assets	66 888 000	58 962 000	56 037 000	66 343 000
Total Equity	7 532 000	7 517 000	7 477 000	7 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 312 000	39 966 000	38 209 000	48 158 000
Creditors	1 624 000	817 000	682 000	462 000
Unpaid Taxes	0	0	0	0
Dividends	2 850 000	5 300 000	3 800 000	4 000 000
Other Current Debt	3 568 000	4 261 000	4 379 000	4 796 000
Total Current Debt	8 043 000	11 478 000	10 351 000	10 772 000
Total Equity and Debt	66 888 000	58 962 000	56 037 000	66 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,55 %	107,36 %	93,39 %	104,06 %
Debt-to-Equity Ratio	6,81	5,32	5,11	6,5
Operating Profit Margin	54,64 %	69,5 %	64,57 %	67,77 %
Current Ratio	0,73	0,53	0,38	1,06
Quick Ratio	0,73	0,53	0,38	1,06
Equity Ratio	0,11	0,13	0,13	0,11
Gross Profit Margin	99,79 %	100 %	100 %	100 %