2018 EIENDOM AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

27,64 %

Current Ratio

1,45

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 776 000	1 750 000	1 702 000
Net Income	853 000	755 000	771 000	740 000
Total Assets	11 439 000	12 378 000	11 695 000	11 021 000
Total Equity	3 086 000	3 077 000	3 058 000	3 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 776 000	1 750 000	1 702 000
Expenditure	652 000	696 000	643 000	590 000
Operating Profit	1 190 000	1 080 000	1 107 000	1 112 000
Financial Income	55 000	2 000	5 000	8 000
Financial Costs	151 000	114 000	123 000	170 000
Financial Balance	−96 000	−112 000	−118 000	−162 000
Earnings Before Tax	1 094 000	968 000	989 000	949 000
Tax	241 000	213 000	217 000	209 000
Net Income	853 000	755 000	771 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 958 000	9 149 000	9 340 000	9 531 000
Total Current Assets	2 480 000	3 228 000	2 355 000	1 490 000
Total Assets	11 439 000	12 378 000	11 695 000	11 021 000
Total Retained Equity	1 086 000	1 077 000	1 058 000	1 025 000
Total Equity	3 086 000	3 077 000	3 058 000	3 025 000
Total Long-Term Debt	6 646 000	7 770 000	5 250 000	5 567 000
Total Current Debt	1 706 000	1 531 000	3 387 000	2 429 000
Total Equity and Debt	11 439 000	12 378 000	11 695 000	11 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 842 000	1 776 000	1 750 000	1 702 000
Revenue	1 842 000	1 776 000	1 750 000	1 702 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	191 000	191 000	191 000
Impairment	0	0	0	0
Expenditure	652 000	696 000	643 000	590 000
Operating Profit	1 190 000	1 080 000	1 107 000	1 112 000
Financial Income	55 000	2 000	5 000	8 000
Financial Costs	151 000	114 000	123 000	170 000
Financial Balance	−96 000	−112 000	−118 000	−162 000
Dividends	0	0	0	0
Net Income	853 000	755 000	771 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 958 000	9 149 000	9 340 000	9 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 958 000	9 149 000	9 340 000	9 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 958 000	9 149 000	9 340 000	9 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 866 000	2 658 000	1 807 000	953 000
Total Current Assets	2 480 000	3 228 000	2 355 000	1 490 000
Total Assets	11 439 000	12 378 000	11 695 000	11 021 000
Total Equity	3 086 000	3 077 000	3 058 000	3 025 000
Short-Term Group Debt	1 083 000	944 000	947 000	893 000
Total Long-Term Debt	6 646 000	7 770 000	5 250 000	5 567 000
Creditors	0	4 000	0	0
Unpaid Taxes	122 000	113 000	109 000	107 000
Dividends	0	0	0	0
Other Current Debt	501 000	470 000	2 331 000	1 430 000
Total Current Debt	1 706 000	1 531 000	3 387 000	2 429 000
Total Equity and Debt	11 439 000	12 378 000	11 695 000	11 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,64 %	24,54 %	25,21 %	24,46 %
Debt-to-Equity Ratio	2,15	2,53	1,72	1,84
Operating Profit Margin	64,6 %	60,81 %	63,26 %	65,33 %
Current Ratio	1,45	2,11	0,7	0,61
Quick Ratio	1,45	2,11	0,7	0,61
Equity Ratio	0,27	0,25	0,26	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %