company

MESTER HÅNDVERK AS

0956 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

105 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	0	−44 000	0
Net Income	−483 000	−126 000	−518 000	−197 000
Total Assets	66 000	556 000	796 000	1 667 000
Total Equity	−460 000	24 000	150 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	0	−44 000	0
Expenditure	69 000	−56 000	98 000	197 000
Operating Profit	−29 000	56 000	−142 000	−197 000
Financial Income	0	6 000	124 000	0
Financial Costs	454 000	188 000	500 000	0
Financial Balance	−454 000	−182 000	−376 000	0
Earnings Before Tax	−483 000	−126 000	−518 000	−197 000
Tax	0	0	0	0
Net Income	−483 000	−126 000	−518 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	467 000	685 000	945 000
Total Current Assets	62 000	89 000	112 000	722 000
Total Assets	66 000	556 000	796 000	1 667 000
Total Retained Equity	−560 000	−76 000	50 000	568 000
Total Equity	−460 000	24 000	150 000	668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	525 000	533 000	646 000	998 000
Total Equity and Debt	66 000	556 000	796 000	1 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−44 000	0
Other Income	40 000	0	0	0
Revenue	40 000	0	−44 000	0
Cost of Goods Sold	0	−120 000	0	0
Salary Costs	0	0	4 000	3 000
Depreciation	7 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	69 000	−56 000	98 000	197 000
Operating Profit	−29 000	56 000	−142 000	−197 000
Financial Income	0	6 000	124 000	0
Financial Costs	454 000	188 000	500 000	0
Financial Balance	−454 000	−182 000	−376 000	0
Dividends	0	0	0	0
Net Income	−483 000	−126 000	−518 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	32 000	0	0
Total Tangible Assets	0	32 000	0	0
Total Fiancial Fixed Assets	4 000	435 000	685 000	945 000
Total Fixed Assets	4 000	467 000	685 000	945 000
Stock	0	0	0	0
Total Investments	55 000	55 000	83 000	84 000
Cash, Bank	7 000	31 000	29 000	626 000
Total Current Assets	62 000	89 000	112 000	722 000
Total Assets	66 000	556 000	796 000	1 667 000
Total Equity	−460 000	24 000	150 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	11 000	4 000	4 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	520 000	522 000	642 000	992 000
Total Current Debt	525 000	533 000	646 000	998 000
Total Equity and Debt	66 000	556 000	796 000	1 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105 %	−525 %	−345,33 %	−29,49 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−72,5 %	-	322,73 %	-
Current Ratio	0,12	0,17	0,17	0,72
Quick Ratio	0,12	0,17	0,17	0,72
Equity Ratio	−6,97	0,04	0,19	0,4
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English