MUR OG SNEKKERSERVICE AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

−16,3 %

Current Ratio

8,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	647 000	429 000	702 000
Net Income	−52 000	37 000	−3 000	56 000
Total Assets	350 000	545 000	485 000	753 000
Total Equity	319 000	371 000	334 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	647 000	429 000	702 000
Expenditure	383 000	596 000	428 000	624 000
Operating Profit	−64 000	51 000	2 000	77 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	6 000	6 000
Financial Balance	−3 000	−3 000	−6 000	−6 000
Earnings Before Tax	−67 000	48 000	−4 000	71 000
Tax	−15 000	10 000	−1 000	16 000
Net Income	−52 000	37 000	−3 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	167 000	251 000	334 000
Total Current Assets	252 000	378 000	235 000	418 000
Total Assets	350 000	545 000	485 000	753 000
Total Retained Equity	219 000	271 000	234 000	237 000
Total Equity	319 000	371 000	334 000	337 000
Total Long-Term Debt	0	87 000	130 000	175 000
Total Current Debt	31 000	87 000	21 000	240 000
Total Equity and Debt	350 000	545 000	485 000	753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	319 000	647 000	429 000	702 000
Other Income	0	0	0	0
Revenue	319 000	647 000	429 000	702 000
Cost of Goods Sold	125 000	218 000	114 000	222 000
Salary Costs	0	43 000	1 000	29 000
Depreciation	84 000	84 000	84 000	88 000
Impairment	0	0	0	0
Expenditure	383 000	596 000	428 000	624 000
Operating Profit	−64 000	51 000	2 000	77 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	6 000	6 000
Financial Balance	−3 000	−3 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	−52 000	37 000	−3 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	167 000	251 000	334 000
Total Tangible Assets	84 000	167 000	251 000	334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	167 000	251 000	334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	292 000	228 000	365 000
Total Current Assets	252 000	378 000	235 000	418 000
Total Assets	350 000	545 000	485 000	753 000
Total Equity	319 000	371 000	334 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	87 000	130 000	175 000
Creditors	3 000	10 000	6 000	11 000
Unpaid Taxes	24 000	46 000	9 000	40 000
Dividends	0	0	0	0
Other Current Debt	4 000	14 000	3 000	187 000
Total Current Debt	31 000	87 000	21 000	240 000
Total Equity and Debt	350 000	545 000	485 000	753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,3 %	9,97 %	−0,9 %	16,62 %
Debt-to-Equity Ratio	0	0,23	0,39	0,52
Operating Profit Margin	−20,06 %	7,88 %	0,47 %	10,97 %
Current Ratio	8,13	4,34	11,19	1,74
Quick Ratio	8,13	4,34	11,19	1,74
Equity Ratio	0,91	0,68	0,69	0,45
Gross Profit Margin	60,82 %	66,31 %	73,43 %	68,38 %