DAMSGAARDSTUEN EIENDOM AS

5165 LAKSEVÅG

Finances

Return on Equity

22,56 %

Current Ratio

0,66

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	617 000	514 000	444 000	522 000
Net Income	307 000	219 000	214 000	233 000
Total Assets	4 051 000	3 990 000	3 819 000	3 716 000
Total Equity	1 361 000	1 054 000	835 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	617 000	514 000	444 000	522 000
Expenditure	127 000	140 000	66 000	110 000
Operating Profit	490 000	375 000	378 000	412 000
Financial Income	0	0	0	1 000
Financial Costs	97 000	95 000	104 000	115 000
Financial Balance	−97 000	−95 000	−104 000	−114 000
Earnings Before Tax	393 000	280 000	274 000	298 000
Tax	87 000	62 000	60 000	66 000
Net Income	307 000	219 000	214 000	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 708 000	3 748 000	3 789 000	3 706 000
Total Current Assets	343 000	242 000	30 000	11 000
Total Assets	4 051 000	3 990 000	3 819 000	3 716 000
Total Retained Equity	1 261 000	954 000	735 000	521 000
Total Equity	1 361 000	1 054 000	835 000	621 000
Total Long-Term Debt	2 170 000	2 239 000	2 327 000	2 388 000
Total Current Debt	520 000	698 000	657 000	707 000
Total Equity and Debt	4 051 000	3 990 000	3 819 000	3 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	617 000	514 000	444 000	522 000
Revenue	617 000	514 000	444 000	522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	127 000	140 000	66 000	110 000
Operating Profit	490 000	375 000	378 000	412 000
Financial Income	0	0	0	1 000
Financial Costs	97 000	95 000	104 000	115 000
Financial Balance	−97 000	−95 000	−104 000	−114 000
Dividends	0	0	0	200 000
Net Income	307 000	219 000	214 000	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 381 000	3 422 000	3 463 000	3 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 381 000	3 422 000	3 463 000	3 504 000
Total Fiancial Fixed Assets	327 000	327 000	327 000	202 000
Total Fixed Assets	3 708 000	3 748 000	3 789 000	3 706 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	228 000	30 000	11 000
Total Current Assets	343 000	242 000	30 000	11 000
Total Assets	4 051 000	3 990 000	3 819 000	3 716 000
Total Equity	1 361 000	1 054 000	835 000	621 000
Short-Term Group Debt	0	0	594 000	682 000
Total Long-Term Debt	2 170 000	2 239 000	2 327 000	2 388 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	427 000	636 000	38 000	25 000
Total Current Debt	520 000	698 000	657 000	707 000
Total Equity and Debt	4 051 000	3 990 000	3 819 000	3 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,56 %	20,78 %	25,63 %	37,52 %
Debt-to-Equity Ratio	1,59	2,12	2,79	3,85
Operating Profit Margin	79,42 %	72,96 %	85,14 %	78,93 %
Current Ratio	0,66	0,35	0,05	0,02
Quick Ratio	0,66	0,35	0,05	0,02
Equity Ratio	0,34	0,26	0,22	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %