STØLEN EIENDOM II AS

5179 GODVIK

Finances

Return on Equity

−2,2 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	33 000	0	0
Net Income	−111 000	−50 000	−59 000	40 000
Total Assets	6 830 000	6 943 000	6 980 000	7 038 000
Total Equity	5 056 000	5 167 000	5 217 000	5 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	33 000	0	0
Expenditure	111 000	83 000	67 000	39 000
Operating Profit	−111 000	−50 000	−67 000	−39 000
Financial Income	0	0	9 000	80 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	80 000
Earnings Before Tax	−111 000	−50 000	−59 000	40 000
Tax	0	0	0	0
Net Income	−111 000	−50 000	−59 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 219 000	3 219 000	3 219 000	3 219 000
Total Current Assets	3 611 000	3 723 000	3 760 000	3 819 000
Total Assets	6 830 000	6 943 000	6 980 000	7 038 000
Total Retained Equity	4 354 000	4 465 000	4 515 000	4 573 000
Total Equity	5 056 000	5 167 000	5 217 000	5 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 774 000	1 776 000	1 763 000	1 763 000
Total Equity and Debt	6 830 000	6 943 000	6 980 000	7 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	33 000	0	0
Revenue	0	33 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	83 000	67 000	39 000
Operating Profit	−111 000	−50 000	−67 000	−39 000
Financial Income	0	0	9 000	80 000
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	80 000
Dividends	0	0	0	0
Net Income	−111 000	−50 000	−59 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 219 000	3 219 000	3 219 000	3 219 000
Total Fixed Assets	3 219 000	3 219 000	3 219 000	3 219 000
Stock	0	0	0	0
Total Investments	3 468 000	3 643 000	3 664 000	3 701 000
Cash, Bank	135 000	73 000	89 000	110 000
Total Current Assets	3 611 000	3 723 000	3 760 000	3 819 000
Total Assets	6 830 000	6 943 000	6 980 000	7 038 000
Total Equity	5 056 000	5 167 000	5 217 000	5 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 774 000	1 776 000	1 763 000	1 763 000
Total Current Debt	1 774 000	1 776 000	1 763 000	1 763 000
Total Equity and Debt	6 830 000	6 943 000	6 980 000	7 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,2 %	−0,97 %	−1,13 %	0,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−151,52 %	-	-
Current Ratio	2,04	2,1	2,13	2,17
Quick Ratio	2,04	2,1	2,13	2,17
Equity Ratio	0,74	0,74	0,75	0,75
Gross Profit Margin	-	100 %	-	-