LIVING CONSULT AS

4042 HAFRSFJORD

Finances

Return on Equity

88,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	384 000	−2 000	−3 000	−4 000
Total Assets	832 000	443 000	443 000	443 000
Total Equity	436 000	52 000	53 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	460 000	0	0	0
Financial Costs	5 000	2 000	3 000	4 000
Financial Balance	455 000	−2 000	−3 000	−4 000
Earnings Before Tax	455 000	−2 000	−3 000	−4 000
Tax	71 000	0	0	0
Net Income	384 000	−2 000	−3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	564 000	409 000	409 000	409 000
Total Current Assets	268 000	33 000	33 000	33 000
Total Assets	832 000	443 000	443 000	443 000
Total Retained Equity	294 000	−90 000	−88 000	−86 000
Total Equity	436 000	52 000	53 000	56 000
Total Long-Term Debt	396 000	391 000	390 000	387 000
Total Current Debt	0	0	0	0
Total Equity and Debt	832 000	443 000	443 000	443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	460 000	0	0	0
Financial Costs	5 000	2 000	3 000	4 000
Financial Balance	455 000	−2 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	384 000	−2 000	−3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	564 000	409 000	409 000	409 000
Total Fixed Assets	564 000	409 000	409 000	409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	33 000	33 000	33 000
Total Current Assets	268 000	33 000	33 000	33 000
Total Assets	832 000	443 000	443 000	443 000
Total Equity	436 000	52 000	53 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	396 000	391 000	390 000	387 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	832 000	443 000	443 000	443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,07 %	−3,85 %	−5,66 %	−7,14 %
Debt-to-Equity Ratio	0,91	7,52	7,36	6,91
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,52	0,12	0,12	0,13
Gross Profit Margin	-	-	-	-