ADVOKATFIRMAET ANDENÆS DA

0159 OSLO

Finances

Share Ownership

Return on Equity

923,13 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 627 000	20 544 000	21 535 000	21 262 000
Net Income	1 357 000	1 875 000	3 211 000	3 112 000
Total Assets	6 461 000	7 051 000	7 136 000	7 802 000
Total Equity	147 000	769 000	2 340 000	3 301 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 627 000	20 544 000	21 535 000	21 262 000
Expenditure	17 992 000	18 530 000	18 303 000	18 126 000
Operating Profit	1 636 000	2 014 000	3 233 000	3 135 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	283 000	139 000	22 000	25 000
Financial Balance	−279 000	−139 000	−21 000	−24 000
Earnings Before Tax	1 357 000	1 875 000	3 212 000	3 111 000
Tax	0	0	0	0
Net Income	1 357 000	1 875 000	3 211 000	3 112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	273 000	444 000	652 000	779 000
Total Current Assets	6 189 000	6 607 000	6 484 000	7 023 000
Total Assets	6 461 000	7 051 000	7 136 000	7 802 000
Total Retained Equity	147 000	618 000	2 003 000	2 770 000
Total Equity	147 000	769 000	2 340 000	3 301 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 314 000	6 283 000	4 796 000	4 500 000
Total Equity and Debt	6 461 000	7 051 000	7 136 000	7 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 627 000	20 544 000	21 143 000	21 262 000
Other Income	0	0	392 000	0
Revenue	19 627 000	20 544 000	21 535 000	21 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 714 000	12 893 000	12 647 000	12 492 000
Depreciation	210 000	243 000	258 000	383 000
Impairment	0	0	0	0
Expenditure	17 992 000	18 530 000	18 303 000	18 126 000
Operating Profit	1 636 000	2 014 000	3 233 000	3 135 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	283 000	139 000	22 000	25 000
Financial Balance	−279 000	−139 000	−21 000	−24 000
Dividends	0	0	0	0
Net Income	1 357 000	1 875 000	3 211 000	3 112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	273 000	444 000	652 000	779 000
Total Tangible Assets	273 000	444 000	652 000	779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	273 000	444 000	652 000	779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	260 000	809 000	1 099 000
Total Current Assets	6 189 000	6 607 000	6 484 000	7 023 000
Total Assets	6 461 000	7 051 000	7 136 000	7 802 000
Total Equity	147 000	769 000	2 340 000	3 301 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	621 000	322 000	666 000	466 000
Unpaid Taxes	1 355 000	1 797 000	1 801 000	1 877 000
Dividends	0	0	0	0
Other Current Debt	2 436 000	3 038 000	2 329 000	2 158 000
Total Current Debt	6 314 000	6 283 000	4 796 000	4 500 000
Total Equity and Debt	6 461 000	7 051 000	7 136 000	7 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	923,13 %	243,82 %	137,22 %	94,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,34 %	9,8 %	15,01 %	14,74 %
Current Ratio	0,98	1,05	1,35	1,56
Quick Ratio	0,98	1,05	1,35	1,56
Equity Ratio	0,02	0,11	0,33	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %