BONNIE EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

6,14 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	596 000	572 000	564 000	539 000
Net Income	440 000	410 000	388 000	367 000
Total Assets	8 673 000	8 400 000	8 165 000	7 946 000
Total Equity	7 161 000	7 228 000	6 818 000	6 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	596 000	572 000	564 000	539 000
Expenditure	86 000	85 000	91 000	79 000
Operating Profit	510 000	487 000	473 000	460 000
Financial Income	80 000	57 000	52 000	49 000
Financial Costs	26 000	18 000	27 000	39 000
Financial Balance	54 000	39 000	25 000	10 000
Earnings Before Tax	564 000	525 000	498 000	471 000
Tax	124 000	116 000	111 000	104 000
Net Income	440 000	410 000	388 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 300 000	8 021 000	7 964 000	7 752 000
Total Current Assets	372 000	379 000	201 000	194 000
Total Assets	8 673 000	8 400 000	8 165 000	7 946 000
Total Retained Equity	7 061 000	7 128 000	6 718 000	6 330 000
Total Equity	7 161 000	7 228 000	6 818 000	6 430 000
Total Long-Term Debt	804 000	978 000	1 158 000	1 345 000
Total Current Debt	708 000	194 000	190 000	171 000
Total Equity and Debt	8 673 000	8 400 000	8 165 000	7 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	596 000	572 000	564 000	539 000
Revenue	596 000	572 000	564 000	539 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	85 000	91 000	79 000
Operating Profit	510 000	487 000	473 000	460 000
Financial Income	80 000	57 000	52 000	49 000
Financial Costs	26 000	18 000	27 000	39 000
Financial Balance	54 000	39 000	25 000	10 000
Dividends	0	0	0	0
Net Income	440 000	410 000	388 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 069 000	6 069 000	6 069 000	6 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 069 000	6 069 000	6 069 000	6 069 000
Total Fiancial Fixed Assets	2 231 000	1 952 000	1 895 000	1 683 000
Total Fixed Assets	8 300 000	8 021 000	7 964 000	7 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	379 000	201 000	185 000
Total Current Assets	372 000	379 000	201 000	194 000
Total Assets	8 673 000	8 400 000	8 165 000	7 946 000
Total Equity	7 161 000	7 228 000	6 818 000	6 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	804 000	978 000	1 158 000	1 345 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	703 000	47 000	42 000	21 000
Total Current Debt	708 000	194 000	190 000	171 000
Total Equity and Debt	8 673 000	8 400 000	8 165 000	7 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	5,67 %	5,69 %	5,71 %
Debt-to-Equity Ratio	0,11	0,14	0,17	0,21
Operating Profit Margin	85,57 %	85,14 %	83,87 %	85,34 %
Current Ratio	0,53	1,95	1,06	1,13
Quick Ratio	0,53	1,95	1,06	1,13
Equity Ratio	0,83	0,86	0,84	0,81
Gross Profit Margin	99,66 %	100 %	100 %	100 %