ARKITEKT FINN CHRISTIANSEN AS

3915 PORSGRUNN

Finances

Share Ownership

Return on Equity

−178,05 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	660 000	981 000	1 482 000	738 000
Net Income	−219 000	0	128 000	50 000
Total Assets	256 000	456 000	591 000	215 000
Total Equity	123 000	342 000	342 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	660 000	981 000	1 482 000	738 000
Expenditure	941 000	982 000	1 318 000	673 000
Operating Profit	−281 000	0	164 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−281 000	0	164 000	64 000
Tax	−62 000	0	36 000	14 000
Net Income	−219 000	0	128 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 000	0	14 000	1 000
Total Current Assets	194 000	456 000	577 000	214 000
Total Assets	256 000	456 000	591 000	215 000
Total Retained Equity	23 000	242 000	242 000	114 000
Total Equity	123 000	342 000	342 000	214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	114 000	249 000	1 000
Total Equity and Debt	256 000	456 000	591 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	660 000	981 000	1 482 000	738 000
Other Income	0	0	0	0
Revenue	660 000	981 000	1 482 000	738 000
Cost of Goods Sold	30 000	13 000	340 000	47 000
Salary Costs	787 000	828 000	818 000	463 000
Depreciation	0	14 000	6 000	0
Impairment	0	0	0	0
Expenditure	941 000	982 000	1 318 000	673 000
Operating Profit	−281 000	0	164 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−219 000	0	128 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	62 000	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	0
Total Tangible Assets	0	0	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 000	0	14 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	346 000	322 000	61 000
Total Current Assets	194 000	456 000	577 000	214 000
Total Assets	256 000	456 000	591 000	215 000
Total Equity	123 000	342 000	342 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	63 000	38 000	213 000	1 000
Dividends	0	0	0	0
Other Current Debt	70 000	76 000	0	0
Total Current Debt	133 000	114 000	249 000	1 000
Total Equity and Debt	256 000	456 000	591 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−178,05 %	0 %	37,43 %	23,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−42,58 %	0 %	11,07 %	8,67 %
Current Ratio	1,46	4	2,32	214
Quick Ratio	1,46	4	2,32	214
Equity Ratio	0,48	0,75	0,58	1
Gross Profit Margin	95,45 %	98,67 %	77,06 %	93,63 %