IAG EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

3,66 %

Current Ratio

50,65

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	605 000	576 000	550 000	540 000
Net Income	443 000	60 000	380 000	387 000
Total Assets	12 904 000	12 580 000	12 396 000	12 023 000
Total Equity	12 120 000	11 677 000	11 617 000	11 237 000

Income (NOK)	2022	2021	2020	2019
Revenue	605 000	576 000	550 000	540 000
Expenditure	174 000	579 000	176 000	174 000
Operating Profit	430 000	−3 000	374 000	366 000
Financial Income	137 000	80 000	114 000	130 000
Financial Costs	0	0	0	0
Financial Balance	137 000	80 000	114 000	130 000
Earnings Before Tax	568 000	77 000	487 000	496 000
Tax	125 000	17 000	107 000	109 000
Net Income	443 000	60 000	380 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 698 000	4 836 000	4 974 000	5 112 000
Total Current Assets	8 206 000	7 744 000	7 422 000	6 911 000
Total Assets	12 904 000	12 580 000	12 396 000	12 023 000
Total Retained Equity	4 620 000	4 177 000	4 117 000	3 737 000
Total Equity	12 120 000	11 677 000	11 617 000	11 237 000
Total Long-Term Debt	622 000	632 000	641 000	648 000
Total Current Debt	162 000	271 000	137 000	138 000
Total Equity and Debt	12 904 000	12 580 000	12 396 000	12 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	605 000	576 000	550 000	540 000
Revenue	605 000	576 000	550 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	138 000	138 000	138 000
Impairment	0	0	0	0
Expenditure	174 000	579 000	176 000	174 000
Operating Profit	430 000	−3 000	374 000	366 000
Financial Income	137 000	80 000	114 000	130 000
Financial Costs	0	0	0	0
Financial Balance	137 000	80 000	114 000	130 000
Dividends	0	0	0	0
Net Income	443 000	60 000	380 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 698 000	4 836 000	4 974 000	5 112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 698 000	4 836 000	4 974 000	5 112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 698 000	4 836 000	4 974 000	5 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 206 000	7 719 000	7 422 000	6 911 000
Total Current Assets	8 206 000	7 744 000	7 422 000	6 911 000
Total Assets	12 904 000	12 580 000	12 396 000	12 023 000
Total Equity	12 120 000	11 677 000	11 617 000	11 237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	622 000	632 000	641 000	648 000
Creditors	1 000	245 000	0	0
Unpaid Taxes	25 000	0	23 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	162 000	271 000	137 000	138 000
Total Equity and Debt	12 904 000	12 580 000	12 396 000	12 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,66 %	0,51 %	3,27 %	3,44 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0,06
Operating Profit Margin	71,07 %	−0,52 %	68 %	67,78 %
Current Ratio	50,65	28,58	54,18	50,08
Quick Ratio	50,65	28,58	54,18	50,08
Equity Ratio	0,94	0,93	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %