company

SAMEIET INGEBORGSGATE 9

0179 OSLO

Finances

Share Ownership

Return on Equity

151,05 %

Current Ratio

2,51

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2009	2008	2007	2006
Revenue	184 000	141 000	135 000	123 000
Net Income	−361 000	27 000	42 000	24 000
Total Assets	238 000	131 000	1 864 000	1 823 000
Total Equity	−239 000	123 000	1 839 000	1 797 000

Income (NOK)	2009	2008	2007	2006
Revenue	184 000	141 000	135 000	123 000
Expenditure	522 000	117 000	94 000	99 000
Operating Profit	−338 000	24 000	41 000	24 000
Financial Income	0	2 000	1 000	0
Financial Costs	23 000	0	0	0
Financial Balance	−23 000	2 000	1 000	0
Earnings Before Tax	−361 000	27 000	42 000	24 000
Tax	0	0	0	0
Net Income	−361 000	27 000	42 000	24 000

Balance (NOK)	2009	2008	2007	2006
Total Fixed Assets	0	0	1 743 000	1 743 000
Total Current Assets	238 000	131 000	122 000	80 000
Total Assets	238 000	131 000	1 864 000	1 823 000
Total Retained Equity	−239 000	123 000	1 839 000	1 797 000
Total Equity	−239 000	123 000	1 839 000	1 797 000
Total Long-Term Debt	381 000	0	0	0
Total Current Debt	95 000	9 000	26 000	25 000
Total Equity and Debt	238 000	131 000	1 864 000	1 823 000

Cash flow (NOK)	2009	2008	2007	2006
Sales Income	0	0	0	0
Other Income	184 000	141 000	135 000	123 000
Revenue	184 000	141 000	135 000	123 000
Cost of Goods Sold	68 000	9 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	522 000	117 000	94 000	99 000
Operating Profit	−338 000	24 000	41 000	24 000
Financial Income	0	2 000	1 000	0
Financial Costs	23 000	0	0	0
Financial Balance	−23 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	−361 000	27 000	42 000	24 000

Balance details (NOK)	2009	2008	2007	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 743 000	1 743 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 743 000	1 743 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 743 000	1 743 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	130 000	96 000	0
Total Current Assets	238 000	131 000	122 000	80 000
Total Assets	238 000	131 000	1 864 000	1 823 000
Total Equity	−239 000	123 000	1 839 000	1 797 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	381 000	0	0	0
Creditors	86 000	3 000	24 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	5 000	1 000	3 000
Total Current Debt	95 000	9 000	26 000	25 000
Total Equity and Debt	238 000	131 000	1 864 000	1 823 000

Financial indicators	2009	2008	2007	2006
Return on Equity	151,05 %	21,95 %	2,28 %	1,34 %
Debt-to-Equity Ratio	−1,59	0	0	0
Operating Profit Margin	−183,7 %	17,02 %	30,37 %	19,51 %
Current Ratio	2,51	14,56	4,69	3,2
Quick Ratio	2,51	14,56	4,69	3,2
Equity Ratio	−1	0,94	0,99	0,99
Gross Profit Margin	63,04 %	93,62 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English