SOLSIDEN EIENDOMSUTVIKLING AS

0158 OSLO

Finances

Share Ownership

Return on Equity

−5,22 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−218 000	−91 000	−26 000	−558 000
Total Assets	4 517 000	4 524 000	4 522 000	4 508 000
Total Equity	4 174 000	4 392 000	4 482 000	−98 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	208 000	88 000	26 000	41 000
Operating Profit	−208 000	−88 000	−26 000	−41 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	2 000	0	517 000
Financial Balance	−10 000	−2 000	0	−517 000
Earnings Before Tax	−218 000	−91 000	−26 000	−558 000
Tax	0	0	0	0
Net Income	−218 000	−91 000	−26 000	−558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Current Assets	17 000	24 000	22 000	8 000
Total Assets	4 517 000	4 524 000	4 522 000	4 508 000
Total Retained Equity	0	0	−100 151 000	−100 125 000
Total Equity	4 174 000	4 392 000	4 482 000	−98 025 000
Total Long-Term Debt	0	0	0	102 534 000
Total Current Debt	343 000	132 000	40 000	0
Total Equity and Debt	4 517 000	4 524 000	4 522 000	4 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	88 000	26 000	41 000
Operating Profit	−208 000	−88 000	−26 000	−41 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	2 000	0	517 000
Financial Balance	−10 000	−2 000	0	−517 000
Dividends	0	0	0	0
Net Income	−218 000	−91 000	−26 000	−558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 500 000	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 500 000	4 500 000	4 500 000	4 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 500 000	4 500 000	4 500 000	4 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	24 000	22 000	8 000
Total Current Assets	17 000	24 000	22 000	8 000
Total Assets	4 517 000	4 524 000	4 522 000	4 508 000
Total Equity	4 174 000	4 392 000	4 482 000	−98 025 000
Short-Term Group Debt	343 000	132 000	40 000	0
Total Long-Term Debt	0	0	0	102 534 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	343 000	132 000	40 000	0
Total Equity and Debt	4 517 000	4 524 000	4 522 000	4 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,22 %	−2,07 %	−0,58 %	0,57 %
Debt-to-Equity Ratio	0	0	0	−1,05
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,18	0,55	-
Quick Ratio	0,05	0,18	0,55	-
Equity Ratio	0,92	0,97	0,99	−21,74
Gross Profit Margin	-	-	-	-