EIAK AS

5038 BERGEN

Finances

Return on Equity

8,21 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 794 000	1 543 000	1 621 000	7 369 000
Total Assets	24 918 000	25 907 000	29 073 000	33 499 000
Total Equity	21 863 000	22 069 000	25 026 000	29 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	15 000	21 000	16 000
Operating Profit	−26 000	−15 000	−21 000	−16 000
Financial Income	1 865 000	1 602 000	1 695 000	7 484 000
Financial Costs	18 000	20 000	6 000	5 000
Financial Balance	1 847 000	1 582 000	1 689 000	7 479 000
Earnings Before Tax	1 821 000	1 568 000	1 668 000	7 463 000
Tax	27 000	25 000	47 000	94 000
Net Income	1 794 000	1 543 000	1 621 000	7 369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 458 000	0	10 458 000	10 458 000
Total Current Assets	13 459 000	25 907 000	18 615 000	23 041 000
Total Assets	24 918 000	25 907 000	29 073 000	33 499 000
Total Retained Equity	5 249 000	0	11 537 000	12 491 000
Total Equity	21 863 000	22 069 000	25 026 000	29 105 000
Total Long-Term Debt	19 000	22 000	13 000	0
Total Current Debt	3 035 000	3 816 000	4 034 000	4 394 000
Total Equity and Debt	24 918 000	25 907 000	29 073 000	33 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	15 000	21 000	16 000
Operating Profit	−26 000	−15 000	−21 000	−16 000
Financial Income	1 865 000	1 602 000	1 695 000	7 484 000
Financial Costs	18 000	20 000	6 000	5 000
Financial Balance	1 847 000	1 582 000	1 689 000	7 479 000
Dividends	2 000 000	4 500 000	5 700 000	5 000 000
Net Income	1 794 000	1 543 000	1 621 000	7 369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 458 000	0	10 458 000	10 458 000
Total Fixed Assets	11 458 000	0	10 458 000	10 458 000
Stock	0	0	0	0
Total Investments	2 068 000	12 551 000	2 064 000	2 008 000
Cash, Bank	11 391 000	13 355 000	16 551 000	21 032 000
Total Current Assets	13 459 000	25 907 000	18 615 000	23 041 000
Total Assets	24 918 000	25 907 000	29 073 000	33 499 000
Total Equity	21 863 000	22 069 000	25 026 000	29 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	22 000	13 000	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	4 500 000	5 700 000	5 000 000
Other Current Debt	3 000 000	0	0	0
Total Current Debt	3 035 000	3 816 000	4 034 000	4 394 000
Total Equity and Debt	24 918 000	25 907 000	29 073 000	33 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,21 %	6,99 %	6,48 %	25,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,43	6,79	4,61	5,24
Quick Ratio	4,43	6,79	4,61	5,24
Equity Ratio	0,88	0,85	0,86	0,87
Gross Profit Margin	-	-	-	-