EINBU AS

1405 LANGHUS

Finances

Return on Equity

39,01 %

Current Ratio

8,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	100 000	260 000	100 000
Net Income	433 000	74 000	83 000	−388 000
Total Assets	1 260 000	700 000	638 000	715 000
Total Equity	1 110 000	677 000	603 000	520 000

Income (NOK)	2022	2021	2020	2019
Revenue	555 000	100 000	260 000	100 000
Expenditure	167 000	41 000	114 000	359 000
Operating Profit	387 000	59 000	147 000	−259 000
Financial Income	46 000	19 000	42 000	22 000
Financial Costs	0	4 000	105 000	151 000
Financial Balance	46 000	15 000	−63 000	−129 000
Earnings Before Tax	433 000	74 000	83 000	−388 000
Tax	0	0	0	0
Net Income	433 000	74 000	83 000	−388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	34 000	11 000	269 000
Total Current Assets	1 228 000	667 000	627 000	445 000
Total Assets	1 260 000	700 000	638 000	715 000
Total Retained Equity	1 010 000	577 000	503 000	420 000
Total Equity	1 110 000	677 000	603 000	520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	23 000	35 000	195 000
Total Equity and Debt	1 260 000	700 000	638 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	555 000	100 000	100 000	100 000
Other Income	0	0	160 000	0
Revenue	555 000	100 000	260 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	0	41 000	205 000
Depreciation	0	0	33 000	99 000
Impairment	0	0	0	0
Expenditure	167 000	41 000	114 000	359 000
Operating Profit	387 000	59 000	147 000	−259 000
Financial Income	46 000	19 000	42 000	22 000
Financial Costs	0	4 000	105 000	151 000
Financial Balance	46 000	15 000	−63 000	−129 000
Dividends	0	0	0	0
Net Income	433 000	74 000	83 000	−388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	83 000
Total Tangible Assets	0	0	0	83 000
Total Fiancial Fixed Assets	32 000	34 000	11 000	187 000
Total Fixed Assets	32 000	34 000	11 000	269 000
Stock	0	0	0	0
Total Investments	37 000	37 000	37 000	37 000
Cash, Bank	1 175 000	602 000	550 000	347 000
Total Current Assets	1 228 000	667 000	627 000	445 000
Total Assets	1 260 000	700 000	638 000	715 000
Total Equity	1 110 000	677 000	603 000	520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	4 000	7 000	4 000
Unpaid Taxes	132 000	16 000	17 000	59 000
Dividends	0	0	0	0
Other Current Debt	14 000	4 000	12 000	133 000
Total Current Debt	149 000	23 000	35 000	195 000
Total Equity and Debt	1 260 000	700 000	638 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,01 %	10,93 %	13,76 %	−74,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,73 %	59 %	56,54 %	−259 %
Current Ratio	8,24	29	17,91	2,28
Quick Ratio	8,24	29	17,91	2,28
Equity Ratio	0,88	0,97	0,95	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %