SCANDINAVIAN ENTREPRENØR AS

1279 OSLO

Finances

Share Ownership

Return on Equity

329,41 %

Current Ratio

0,04

Debt-to-Equity Ratio

−52,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	−13 000	0	−6 000
Total Assets	948 000	950 000	950 000	950 000
Total Equity	−17 000	39 000	53 000	53 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	56 000	13 000	7 000
Operating Profit	−56 000	−13 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−56 000	−13 000	−6 000
Tax	0	0	0
Net Income	−56 000	−13 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	945 000	945 000	943 000
Total Current Assets	3 000	5 000	5 000	7 000
Total Assets	948 000	950 000	950 000	950 000
Total Retained Equity	−117 000	−61 000	−47 000	−47 000
Total Equity	−17 000	39 000	53 000	53 000
Total Long-Term Debt	886 000	887 000	887 000	887 000
Total Current Debt	79 000	23 000	9 000	9 000
Total Equity and Debt	948 000	950 000	950 000	950 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	6 000
Impairment	0	0	0
Expenditure	56 000	13 000	7 000
Operating Profit	−56 000	−13 000	−6 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−56 000	−13 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	945 000	945 000	945 000	943 000
Total Fixed Assets	945 000	945 000	945 000	943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	3 000
Total Current Assets	3 000	5 000	5 000	7 000
Total Assets	948 000	950 000	950 000	950 000
Total Equity	−17 000	39 000	53 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	886 000	887 000	887 000	887 000
Creditors	79 000	23 000	9 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	79 000	23 000	9 000	9 000
Total Equity and Debt	948 000	950 000	950 000	950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	329,41 %	−33,33 %	0 %	−11,32 %
Debt-to-Equity Ratio	−52,12	22,74	16,74	16,74
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,22	0,56	0,78
Quick Ratio	0,04	0,22	0,56	0,78
Equity Ratio	−0,02	0,04	0,06	0,06
Gross Profit Margin	-	-	-	-