FRYDENLUND STRAND DA

8400 SORTLAND

Finances

Share Ownership

Return on Equity

19,57 %

Current Ratio

Debt-to-Equity Ratio

−2,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−91 000	−269 000	−88 000	−75 000
Total Assets	1 674 000	1 011 000	1 027 000	1 013 000
Total Equity	−465 000	−374 000	−105 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	226 000	35 000	27 000
Operating Profit	−36 000	−226 000	−35 000	−27 000
Financial Income	0	0	0	0
Financial Costs	55 000	43 000	53 000	48 000
Financial Balance	−55 000	−43 000	−53 000	−48 000
Earnings Before Tax	−91 000	−269 000	−88 000	−75 000
Tax	0	0	0	0
Net Income	−91 000	−269 000	−88 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 674 000	1 011 000	985 000	985 000
Total Current Assets	0	0	42 000	28 000
Total Assets	1 674 000	1 011 000	1 027 000	1 013 000
Total Retained Equity	−465 000	−374 000	−105 000	−17 000
Total Equity	−465 000	−374 000	−105 000	−17 000
Total Long-Term Debt	1 371 000	1 331 000	0	0
Total Current Debt	768 000	54 000	1 132 000	1 030 000
Total Equity and Debt	1 674 000	1 011 000	1 027 000	1 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	226 000	35 000	27 000
Operating Profit	−36 000	−226 000	−35 000	−27 000
Financial Income	0	0	0	0
Financial Costs	55 000	43 000	53 000	48 000
Financial Balance	−55 000	−43 000	−53 000	−48 000
Dividends	0	0	0	0
Net Income	−91 000	−269 000	−88 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 674 000	1 011 000	985 000	985 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 674 000	1 011 000	985 000	985 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 674 000	1 011 000	985 000	985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	42 000	28 000
Total Assets	1 674 000	1 011 000	1 027 000	1 013 000
Total Equity	−465 000	−374 000	−105 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 371 000	1 331 000	0	0
Creditors	5 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	768 000	54 000	1 132 000	1 030 000
Total Equity and Debt	1 674 000	1 011 000	1 027 000	1 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,57 %	71,93 %	83,81 %	441,18 %
Debt-to-Equity Ratio	−2,95	−3,56	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,04	0,03
Quick Ratio	0	0	0,04	0,03
Equity Ratio	−0,28	−0,37	−0,1	−0,02
Gross Profit Margin	-	-	-	-