MOOT EIENDOM AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

5,4 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	−32 000	−38 000	−44 000
Total Assets	657 000	643 000	666 000	653 000
Total Equity	−667 000	−632 000	−600 000	−562 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	18 000	17 000	19 000
Operating Profit	−20 000	−18 000	−17 000	−19 000
Financial Income	0	0	0	0
Financial Costs	16 000	14 000	21 000	25 000
Financial Balance	−16 000	−14 000	−21 000	−25 000
Earnings Before Tax	−36 000	−32 000	−38 000	−44 000
Tax	0	0	0	0
Net Income	−36 000	−32 000	−38 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	639 000	639 000	639 000	639 000
Total Current Assets	18 000	4 000	27 000	14 000
Total Assets	657 000	643 000	666 000	653 000
Total Retained Equity	−767 000	−732 000	−700 000	−662 000
Total Equity	−667 000	−632 000	−600 000	−562 000
Total Long-Term Debt	279 000	311 000	343 000	370 000
Total Current Debt	1 045 000	963 000	923 000	846 000
Total Equity and Debt	657 000	643 000	666 000	653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	18 000	17 000	19 000
Operating Profit	−20 000	−18 000	−17 000	−19 000
Financial Income	0	0	0	0
Financial Costs	16 000	14 000	21 000	25 000
Financial Balance	−16 000	−14 000	−21 000	−25 000
Dividends	0	0	0	0
Net Income	−36 000	−32 000	−38 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	639 000	639 000	639 000	639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	639 000	639 000	639 000	639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	639 000	639 000	639 000	639 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	4 000	27 000	14 000
Total Current Assets	18 000	4 000	27 000	14 000
Total Assets	657 000	643 000	666 000	653 000
Total Equity	−667 000	−632 000	−600 000	−562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	279 000	311 000	343 000	370 000
Creditors	3 000	2 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 042 000	961 000	921 000	842 000
Total Current Debt	1 045 000	963 000	923 000	846 000
Total Equity and Debt	657 000	643 000	666 000	653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,4 %	5,06 %	6,33 %	7,83 %
Debt-to-Equity Ratio	−0,42	−0,49	−0,57	−0,66
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0	0,03	0,02
Quick Ratio	0,02	0	0,03	0,02
Equity Ratio	−1,02	−0,98	−0,9	−0,86
Gross Profit Margin	-	-	-	-