MOTORSENTERET EIENDOM AS

2676 HEIDAL

Finances

Return on Equity

4,25 %

Current Ratio

22,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	435 000	430 000	424 000
Net Income	174 000	166 000	195 000	181 000
Total Assets	4 184 000	3 982 000	3 841 000	3 645 000
Total Equity	4 096 000	3 922 000	3 756 000	3 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	435 000	430 000	424 000
Expenditure	236 000	222 000	180 000	192 000
Operating Profit	223 000	213 000	249 000	231 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	223 000	213 000	250 000	232 000
Tax	49 000	47 000	55 000	51 000
Net Income	174 000	166 000	195 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 217 000	2 066 000	1 993 000	2 058 000
Total Current Assets	1 966 000	1 916 000	1 847 000	1 586 000
Total Assets	4 184 000	3 982 000	3 841 000	3 645 000
Total Retained Equity	3 846 000	3 672 000	3 506 000	3 311 000
Total Equity	4 096 000	3 922 000	3 756 000	3 561 000
Total Long-Term Debt	0	0	3 000	7 000
Total Current Debt	88 000	60 000	82 000	76 000
Total Equity and Debt	4 184 000	3 982 000	3 841 000	3 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	459 000	435 000	430 000	424 000
Other Income	0	0	0	0
Revenue	459 000	435 000	430 000	424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	126 000	125 000	124 000
Impairment	0	0	0	0
Expenditure	236 000	222 000	180 000	192 000
Operating Profit	223 000	213 000	249 000	231 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	174 000	166 000	195 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	2 000	0	0
Real Eastate	1 862 000	1 714 000	1 668 000	1 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	26 000	0	0
Total Tangible Assets	1 882 000	1 739 000	1 668 000	1 793 000
Total Fiancial Fixed Assets	325 000	325 000	325 000	265 000
Total Fixed Assets	2 217 000	2 066 000	1 993 000	2 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	593 000	1 070 000	1 342 000
Total Current Assets	1 966 000	1 916 000	1 847 000	1 586 000
Total Assets	4 184 000	3 982 000	3 841 000	3 645 000
Total Equity	4 096 000	3 922 000	3 756 000	3 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	7 000
Creditors	6 000	8 000	7 000	4 000
Unpaid Taxes	25 000	0	16 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	88 000	60 000	82 000	76 000
Total Equity and Debt	4 184 000	3 982 000	3 841 000	3 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,25 %	4,23 %	5,19 %	5,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,58 %	48,97 %	57,91 %	54,48 %
Current Ratio	22,34	31,93	22,52	20,87
Quick Ratio	22,34	31,93	22,52	20,87
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %