LANDSVERK AS

1394 NESBRU

Finances

Return on Equity

17,72 %

Current Ratio

20,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 478 000	3 113 000	2 496 000	3 195 000
Total Assets	14 684 000	12 105 000	8 997 000	5 897 000
Total Equity	13 981 000	11 503 000	8 390 000	5 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	59 000	58 000	35 000
Operating Profit	−60 000	−59 000	−58 000	−35 000
Financial Income	2 849 000	3 192 000	2 583 000	3 233 000
Financial Costs	311 000	20 000	30 000	3 000
Financial Balance	2 538 000	3 172 000	2 553 000	3 230 000
Earnings Before Tax	2 478 000	3 113 000	2 496 000	3 195 000
Tax	0	0	0	0
Net Income	2 478 000	3 113 000	2 496 000	3 195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	550 000	550 000	550 000
Total Current Assets	14 134 000	11 555 000	8 447 000	5 347 000
Total Assets	14 684 000	12 105 000	8 997 000	5 897 000
Total Retained Equity	13 631 000	11 153 000	8 040 000	5 544 000
Total Equity	13 981 000	11 503 000	8 390 000	5 894 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	703 000	603 000	607 000	3 000
Total Equity and Debt	14 684 000	12 105 000	8 997 000	5 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	59 000	58 000	35 000
Operating Profit	−60 000	−59 000	−58 000	−35 000
Financial Income	2 849 000	3 192 000	2 583 000	3 233 000
Financial Costs	311 000	20 000	30 000	3 000
Financial Balance	2 538 000	3 172 000	2 553 000	3 230 000
Dividends	0	0	0	0
Net Income	2 478 000	3 113 000	2 496 000	3 195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	550 000	550 000	550 000	550 000
Total Fixed Assets	550 000	550 000	550 000	550 000
Stock	0	0	0	0
Total Investments	12 109 000	11 028 000	6 304 000	4 474 000
Cash, Bank	2 024 000	528 000	2 143 000	873 000
Total Current Assets	14 134 000	11 555 000	8 447 000	5 347 000
Total Assets	14 684 000	12 105 000	8 997 000	5 897 000
Total Equity	13 981 000	11 503 000	8 390 000	5 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	703 000	603 000	607 000	3 000
Total Current Debt	703 000	603 000	607 000	3 000
Total Equity and Debt	14 684 000	12 105 000	8 997 000	5 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,72 %	27,06 %	29,75 %	54,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,11	19,16	13,92	1 782,33
Quick Ratio	20,11	19,16	13,92	1 782,33
Equity Ratio	0,95	0,95	0,93	1
Gross Profit Margin	-	-	-	-