CHRISTIAN KROHGS GATE 2 AS

0185 OSLO

Finances

Share Ownership

Return on Equity

−6,74 %

Current Ratio

1,46

Debt-to-Equity Ratio

5,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 582 000	12 460 000	11 799 000	11 929 000
Net Income	−1 914 000	2 295 000	625 000	2 268 000
Total Assets	181 142 000	137 538 000	133 276 000	129 110 000
Total Equity	28 384 000	28 316 000	27 355 000	27 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 582 000	12 460 000	11 799 000	11 929 000
Expenditure	7 429 000	5 016 000	6 834 000	6 736 000
Operating Profit	1 153 000	4 407 000	2 353 000	5 193 000
Financial Income	17 000	26 000	28 000	59 000
Financial Costs	3 616 000	1 491 000	1 579 000	2 341 000
Financial Balance	−3 599 000	−1 465 000	−1 551 000	−2 282 000
Earnings Before Tax	−2 446 000	2 942 000	802 000	2 911 000
Tax	−532 000	647 000	177 000	643 000
Net Income	−1 914 000	2 295 000	625 000	2 268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 281 000	132 325 000	128 738 000	127 354 000
Total Current Assets	4 860 000	5 213 000	4 538 000	1 756 000
Total Assets	181 142 000	137 538 000	133 276 000	129 110 000
Total Retained Equity	5 008 000	6 922 000	5 961 000	5 961 000
Total Equity	28 384 000	28 316 000	27 355 000	27 355 000
Total Long-Term Debt	149 427 000	106 933 000	104 884 000	98 791 000
Total Current Debt	3 331 000	2 289 000	1 038 000	2 964 000
Total Equity and Debt	181 142 000	137 538 000	133 276 000	129 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 536 000	12 297 000	11 621 000	11 769 000
Other Income	45 000	162 000	178 000	160 000
Revenue	8 582 000	12 460 000	11 799 000	11 929 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 025 000	2 980 000	2 992 000	3 029 000
Impairment	0	0	0	0
Expenditure	7 429 000	5 016 000	6 834 000	6 736 000
Operating Profit	1 153 000	4 407 000	2 353 000	5 193 000
Financial Income	17 000	26 000	28 000	59 000
Financial Costs	3 616 000	1 491 000	1 579 000	2 341 000
Financial Balance	−3 599 000	−1 465 000	−1 551 000	−2 282 000
Dividends	0	176 000	327 000	518 000
Net Income	−1 914 000	2 295 000	625 000	2 268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	176 281 000	132 325 000	128 738 000	127 354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	176 281 000	132 325 000	128 738 000	127 354 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	176 281 000	132 325 000	128 738 000	127 354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 860 000	5 213 000	4 538 000	1 756 000
Total Assets	181 142 000	137 538 000	133 276 000	129 110 000
Total Equity	28 384 000	28 316 000	27 355 000	27 355 000
Short-Term Group Debt	1 861 000	1 486 000	382 000	0
Total Long-Term Debt	149 427 000	106 933 000	104 884 000	98 791 000
Creditors	835 000	7 000	135 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	176 000	327 000	518 000
Other Current Debt	635 000	349 000	193 000	2 422 000
Total Current Debt	3 331 000	2 289 000	1 038 000	2 964 000
Total Equity and Debt	181 142 000	137 538 000	133 276 000	129 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,74 %	8,1 %	2,28 %	8,29 %
Debt-to-Equity Ratio	5,26	3,78	3,83	3,61
Operating Profit Margin	13,44 %	35,37 %	19,94 %	43,53 %
Current Ratio	1,46	2,28	4,37	0,59
Quick Ratio	1,46	2,28	4,37	0,59
Equity Ratio	0,16	0,21	0,21	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %