NORDEA FINANCE EQUIPMENT AS

0368 OSLO

Finances

Share Ownership

Return on Equity

11,79 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 825 649 000	1 548 069 000	1 535 545 000	1 575 492 000
Net Income	981 530 000	605 822 000	654 335 000	648 212 000
Total Assets	45 443 545 000	40 581 703 000	40 648 832 000	40 001 755 000
Total Equity	8 323 230 000	7 337 168 000	6 731 347 000	6 075 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 825 649 000	1 548 069 000	1 535 545 000	1 575 492 000
Expenditure	565 504 000	624 179 000	687 671 000	613 288 000
Operating Profit	1 260 145 000	923 890 000	847 874 000	962 204 000
Financial Income	0	0	0	0
Financial Costs	27 645 000	16 162 000	173 305 000	61 661 000
Financial Balance	−27 645 000	−16 162 000	−173 305 000	−61 661 000
Earnings Before Tax	1 232 500 000	907 728 000	674 569 000	900 543 000
Tax	−233 286 000	−318 515 000	20 234 000	252 331 000
Net Income	981 530 000	605 822 000	654 335 000	648 212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 452 000	328 807 000	362 979 000	376 784 000
Total Current Assets	44 933 084 000	40 252 887 000	42 072 957 000	41 760 014 000
Total Assets	45 443 545 000	40 581 703 000	40 648 832 000	40 001 755 000
Total Retained Equity	7 137 155 000	6 151 093 000	5 545 272 000	4 889 843 000
Total Equity	8 323 230 000	7 337 168 000	6 731 347 000	6 075 918 000
Total Long-Term Debt	1 972 174 000	2 095 898 000	1 500 511 000	1 646 246 000
Total Current Debt	35 148 140 000	31 073 169 000	32 416 974 000	32 279 590 000
Total Equity and Debt	45 443 544 000	40 581 703 000	40 648 832 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	1 825 649 000	1 548 069 000	1 535 545 000	1 575 492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	359 977 000	390 810 000	451 974 000	376 465 000
Depreciation	0	0	38 937 000	35 429 000
Impairment	0	0	0	0
Expenditure	565 504 000	624 179 000	687 671 000	613 288 000
Operating Profit	1 260 145 000	923 890 000	847 874 000	962 204 000
Financial Income	0	0	0	0
Financial Costs	27 645 000	16 162 000	173 305 000	61 661 000
Financial Balance	−27 645 000	−16 162 000	−173 305 000	−61 661 000
Dividends	0	0	0	0
Net Income	981 530 000	605 822 000	654 335 000	648 212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 822 000	37 655 000	14 889 000	5 276 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	19 032 000	21 034 000
Total Tangible Assets	13 675 000	23 947 000	118 365 000	116 860 000
Total Fiancial Fixed Assets	470 955 000	267 205 000	229 725 000	254 648 000
Total Fixed Assets	510 452 000	328 807 000	362 979 000	376 784 000
Stock	0	0	0	0
Total Investments	0	0	14 270 000	25 485 000
Cash, Bank	0	0	0	0
Total Current Assets	44 933 084 000	40 252 887 000	42 072 957 000	41 760 014 000
Total Assets	45 443 545 000	40 581 703 000	40 648 832 000	40 001 755 000
Total Equity	8 323 230 000	7 337 168 000	6 731 347 000	6 075 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 972 174 000	2 095 898 000	1 500 511 000	1 646 246 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	141 506 000	306 984 000	683 203 000	333 575 000
Total Current Debt	35 148 140 000	31 073 169 000	32 416 974 000	32 279 590 000
Total Equity and Debt	45 443 544 000	40 581 703 000	40 648 832 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	11,79 %	8,26 %	9,72 %	10,67 %
Debt-to-Equity Ratio	0,24	0,29	0,22	0,27
Operating Profit Margin	69,02 %	59,68 %	55,22 %	61,07 %
Current Ratio	1,28	1,3	1,3	1,29
Quick Ratio	1,28	1,3	1,3	1,29
Equity Ratio	0,18	0,18	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %