AIDON NORGE

1383 ASKER

Finances

Share Ownership

Return on Equity

−10,95 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 247 000	15 340 000	25 123 000	33 866 000
Net Income	474 000	482 000	864 000	954 000
Total Assets	0	0	0	0
Total Equity	−4 329 000	−2 562 000	−3 284 000	−8 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 247 000	15 340 000	25 123 000	33 866 000
Expenditure	28 773 000	14 857 000	24 258 000	32 912 000
Operating Profit	474 000	482 000	866 000	954 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	474 000	482 000	864 000	954 000
Tax	0	0	0	0
Net Income	474 000	482 000	864 000	954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	−4 329 000	−2 562 000	−3 284 000	−8 337 000
Total Equity	−4 329 000	−2 562 000	−3 284 000	−8 337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 329 000	2 562 000	3 284 000	8 337 000
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	29 247 000	15 340 000	25 123 000	33 866 000
Revenue	29 247 000	15 340 000	25 123 000	33 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 570 000	6 265 000	13 165 000	13 934 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 773 000	14 857 000	24 258 000	32 912 000
Operating Profit	474 000	482 000	866 000	954 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	474 000	482 000	864 000	954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	−4 329 000	−2 562 000	−3 284 000	−8 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 588 000	102 000	56 000	389 000
Unpaid Taxes	1 101 000	1 412 000	1 731 000	6 627 000
Dividends	0	0	0	0
Other Current Debt	639 000	1 048 000	1 497 000	1 321 000
Total Current Debt	4 329 000	2 562 000	3 284 000	8 337 000
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,95 %	−18,81 %	−26,31 %	−11,44 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	1,62 %	3,14 %	3,45 %	2,82 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %