ADVOKATENE CHRISTIAN WIIG & CO AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,27 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 448 000	12 427 000	12 012 000	9 811 000
Net Income	70 000	−18 000	481 000	970 000
Total Assets	4 734 000	4 335 000	4 836 000	4 856 000
Total Equity	1 116 000	1 046 000	1 764 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 448 000	12 427 000	12 012 000	9 811 000
Expenditure	12 345 000	12 439 000	11 375 000	8 572 000
Operating Profit	102 000	−12 000	637 000	1 239 000
Financial Income	14 000	21 000	14 000	33 000
Financial Costs	26 000	33 000	33 000	25 000
Financial Balance	−12 000	−12 000	−19 000	8 000
Earnings Before Tax	90 000	−23 000	619 000	1 247 000
Tax	20 000	−5 000	137 000	277 000
Net Income	70 000	−18 000	481 000	970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	61 000	31 000	106 000
Total Current Assets	4 679 000	4 273 000	4 804 000	4 749 000
Total Assets	4 734 000	4 335 000	4 836 000	4 856 000
Total Retained Equity	996 000	926 000	1 658 000	1 476 000
Total Equity	1 116 000	1 046 000	1 764 000	1 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 617 000	3 289 000	3 071 000	3 273 000
Total Equity and Debt	4 734 000	4 335 000	4 836 000	4 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 439 000	12 427 000	12 012 000	9 811 000
Other Income	8 000	0	0	0
Revenue	12 448 000	12 427 000	12 012 000	9 811 000
Cost of Goods Sold	258 000	437 000	223 000	191 000
Salary Costs	9 424 000	9 102 000	8 315 000	6 451 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 345 000	12 439 000	11 375 000	8 572 000
Operating Profit	102 000	−12 000	637 000	1 239 000
Financial Income	14 000	21 000	14 000	33 000
Financial Costs	26 000	33 000	33 000	25 000
Financial Balance	−12 000	−12 000	−19 000	8 000
Dividends	0	0	0	400 000
Net Income	70 000	−18 000	481 000	970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	61 000	31 000	106 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	61 000	31 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	542 000	1 287 000	956 000
Total Current Assets	4 679 000	4 273 000	4 804 000	4 749 000
Total Assets	4 734 000	4 335 000	4 836 000	4 856 000
Total Equity	1 116 000	1 046 000	1 764 000	1 583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	342 000	224 000	199 000	281 000
Unpaid Taxes	985 000	842 000	926 000	828 000
Dividends	0	0	0	400 000
Other Current Debt	2 277 000	2 198 000	1 884 000	1 502 000
Total Current Debt	3 617 000	3 289 000	3 071 000	3 273 000
Total Equity and Debt	4 734 000	4 335 000	4 836 000	4 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,27 %	−1,72 %	27,27 %	61,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,82 %	−0,1 %	5,3 %	12,63 %
Current Ratio	1,29	1,3	1,56	1,45
Quick Ratio	1,29	1,3	1,56	1,45
Equity Ratio	0,24	0,24	0,36	0,33
Gross Profit Margin	97,93 %	96,48 %	98,14 %	98,05 %