TANKE SVILANDSGATE 73 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

13,95 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 962 000	7 527 000	8 655 000	8 573 000
Net Income	1 587 000	2 570 000	3 284 000	2 662 000
Total Assets	68 220 000	72 580 000	75 055 000	76 907 000
Total Equity	11 374 000	11 287 000	10 184 000	8 360 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 962 000	7 527 000	8 655 000	8 573 000
Expenditure	2 770 000	3 687 000	3 531 000	3 758 000
Operating Profit	3 192 000	3 841 000	5 124 000	4 815 000
Financial Income	1 623 000	1 627 000	1 610 000	1 654 000
Financial Costs	2 781 000	2 174 000	2 524 000	3 056 000
Financial Balance	−1 158 000	−547 000	−914 000	−1 402 000
Earnings Before Tax	2 034 000	3 295 000	4 210 000	3 413 000
Tax	448 000	725 000	927 000	751 000
Net Income	1 587 000	2 570 000	3 284 000	2 662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 411 000	68 783 000	71 141 000	73 734 000
Total Current Assets	1 809 000	3 797 000	3 914 000	3 174 000
Total Assets	68 220 000	72 580 000	75 055 000	76 907 000
Total Retained Equity	11 074 000	10 987 000	9 884 000	8 060 000
Total Equity	11 374 000	11 287 000	10 184 000	8 360 000
Total Long-Term Debt	0	58 125 000	61 875 000	65 625 000
Total Current Debt	56 846 000	3 167 000	2 996 000	2 922 000
Total Equity and Debt	68 220 000	72 580 000	75 055 000	76 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 527 000	0	0
Other Income	5 962 000	0	8 655 000	8 573 000
Revenue	5 962 000	7 527 000	8 655 000	8 573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 766 000	2 766 000	2 766 000	2 766 000
Impairment	0	0	0	0
Expenditure	2 770 000	3 687 000	3 531 000	3 758 000
Operating Profit	3 192 000	3 841 000	5 124 000	4 815 000
Financial Income	1 623 000	1 627 000	1 610 000	1 654 000
Financial Costs	2 781 000	2 174 000	2 524 000	3 056 000
Financial Balance	−1 158 000	−547 000	−914 000	−1 402 000
Dividends	0	0	0	0
Net Income	1 587 000	2 570 000	3 284 000	2 662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 455 000	2 165 000	1 825 000	1 541 000
Real Eastate	30 862 000	33 628 000	36 393 000	39 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 862 000	33 628 000	36 393 000	39 159 000
Total Fiancial Fixed Assets	33 094 000	32 990 000	32 923 000	33 034 000
Total Fixed Assets	66 411 000	68 783 000	71 141 000	73 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 800 000	3 757 000	3 791 000	3 162 000
Total Current Assets	1 809 000	3 797 000	3 914 000	3 174 000
Total Assets	68 220 000	72 580 000	75 055 000	76 907 000
Total Equity	11 374 000	11 287 000	10 184 000	8 360 000
Short-Term Group Debt	1 923 000	1 880 000	1 872 000	1 916 000
Total Long-Term Debt	0	58 125 000	61 875 000	65 625 000
Creditors	0	46 000	23 000	14 000
Unpaid Taxes	0	0	14 000	0
Dividends	0	0	0	0
Other Current Debt	54 609 000	591 000	288 000	402 000
Total Current Debt	56 846 000	3 167 000	2 996 000	2 922 000
Total Equity and Debt	68 220 000	72 580 000	75 055 000	76 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,95 %	22,77 %	32,25 %	31,84 %
Debt-to-Equity Ratio	0	5,15	6,08	7,85
Operating Profit Margin	53,54 %	51,03 %	59,2 %	56,16 %
Current Ratio	0,03	1,2	1,31	1,09
Quick Ratio	0,03	1,2	1,31	1,09
Equity Ratio	0,17	0,16	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %