REVISJONSFIRMAET ÅSVANG & CO AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

962,17 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 658 000	31 988 000	29 551 000	28 111 000
Net Income	5 773 000	5 105 000	5 451 000	4 463 000
Total Assets	19 430 000	19 450 000	19 490 000	16 022 000
Total Equity	600 000	1 943 000	1 938 000	1 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 658 000	31 988 000	29 551 000	28 111 000
Expenditure	27 363 000	25 509 000	22 638 000	22 494 000
Operating Profit	7 295 000	6 480 000	6 913 000	5 618 000
Financial Income	106 000	65 000	75 000	104 000
Financial Costs	0	0	0	0
Financial Balance	106 000	65 000	75 000	104 000
Earnings Before Tax	7 401 000	6 545 000	6 988 000	5 722 000
Tax	1 628 000	1 440 000	1 538 000	1 259 000
Net Income	5 773 000	5 105 000	5 451 000	4 463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	127 000	171 000	130 000
Total Current Assets	19 360 000	19 323 000	19 320 000	15 892 000
Total Assets	19 430 000	19 450 000	19 490 000	16 022 000
Total Retained Equity	0	1 343 000	1 338 000	1 287 000
Total Equity	600 000	1 943 000	1 938 000	1 887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 830 000	17 508 000	17 553 000	14 135 000
Total Equity and Debt	19 430 000	19 450 000	19 490 000	16 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 658 000	31 988 000	29 551 000	28 111 000
Other Income	0	0	0	0
Revenue	34 658 000	31 988 000	29 551 000	28 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 780 000	21 976 000	18 964 000	18 946 000
Depreciation	0	0	0	36 000
Impairment	0	0	0	0
Expenditure	27 363 000	25 509 000	22 638 000	22 494 000
Operating Profit	7 295 000	6 480 000	6 913 000	5 618 000
Financial Income	106 000	65 000	75 000	104 000
Financial Costs	0	0	0	0
Financial Balance	106 000	65 000	75 000	104 000
Dividends	7 116 000	5 100 000	5 400 000	4 400 000
Net Income	5 773 000	5 105 000	5 451 000	4 463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	70 000	127 000	171 000	130 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	127 000	171 000	130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 212 000	11 048 000	11 209 000	9 327 000
Total Current Assets	19 360 000	19 323 000	19 320 000	15 892 000
Total Assets	19 430 000	19 450 000	19 490 000	16 022 000
Total Equity	600 000	1 943 000	1 938 000	1 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	114 000	176 000	163 000	68 000
Unpaid Taxes	3 557 000	3 495 000	3 213 000	2 898 000
Dividends	7 116 000	5 100 000	5 400 000	4 400 000
Other Current Debt	6 472 000	7 341 000	7 198 000	5 539 000
Total Current Debt	18 830 000	17 508 000	17 553 000	14 135 000
Total Equity and Debt	19 430 000	19 450 000	19 490 000	16 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	962,17 %	262,74 %	281,27 %	236,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,05 %	20,26 %	23,39 %	19,99 %
Current Ratio	1,03	1,1	1,1	1,12
Quick Ratio	1,03	1,1	1,1	1,12
Equity Ratio	0,03	0,1	0,1	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %