AB BYGG OG EIENDOM AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 225 000	808 000	1 150 000
Net Income	0	19 000	38 000	25 000
Total Assets	168 000	316 000	459 000	331 000
Total Equity	65 000	65 000	48 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 225 000	808 000	1 150 000
Expenditure	1 440 000	1 214 000	759 000	1 121 000
Operating Profit	0	11 000	49 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	11 000	49 000	28 000
Tax	0	−8 000	11 000	3 000
Net Income	0	19 000	38 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	168 000	316 000	459 000	331 000
Total Assets	168 000	316 000	459 000	331 000
Total Retained Equity	35 000	35 000	18 000	15 000
Total Equity	65 000	65 000	48 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	251 000	411 000	286 000
Total Equity and Debt	168 000	316 000	459 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 440 000	1 225 000	808 000	1 115 000
Other Income	0	0	0	34 000
Revenue	1 440 000	1 225 000	808 000	1 150 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	1 319 000	1 113 000	648 000	1 039 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 440 000	1 214 000	759 000	1 121 000
Operating Profit	0	11 000	49 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	2 000	35 000	0
Net Income	0	19 000	38 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	306 000	146 000	305 000
Total Current Assets	168 000	316 000	459 000	331 000
Total Assets	168 000	316 000	459 000	331 000
Total Equity	65 000	65 000	48 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	1 000	2 000
Unpaid Taxes	116 000	225 000	282 000	186 000
Dividends	0	2 000	35 000	0
Other Current Debt	4 000	28 000	81 000	95 000
Total Current Debt	103 000	251 000	411 000	286 000
Total Equity and Debt	168 000	316 000	459 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	29,23 %	79,17 %	55,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0,9 %	6,06 %	2,43 %
Current Ratio	1,63	1,26	1,12	1,16
Quick Ratio	1,63	1,26	1,12	1,16
Equity Ratio	0,39	0,21	0,1	0,14
Gross Profit Margin	100 %	100 %	100 %	99,65 %