IN2WIN AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−33,67 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	3 815 000	2 653 000	2 127 000
Net Income	−697 000	1 991 000	1 292 000	556 000
Total Assets	4 304 000	7 826 000	5 349 000	4 353 000
Total Equity	2 070 000	2 767 000	2 777 000	2 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	3 815 000	2 653 000	2 127 000
Expenditure	1 165 000	1 272 000	1 272 000	1 418 000
Operating Profit	−709 000	2 543 000	1 382 000	709 000
Financial Income	12 000	13 000	12 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	12 000	13 000	11 000	4 000
Earnings Before Tax	−697 000	2 556 000	1 394 000	713 000
Tax	0	564 000	101 000	157 000
Net Income	−697 000	1 991 000	1 292 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	246 000	2 286 000	245 000
Total Current Assets	4 070 000	7 579 000	3 063 000	4 107 000
Total Assets	4 304 000	7 826 000	5 349 000	4 353 000
Total Retained Equity	1 970 000	2 667 000	2 677 000	2 340 000
Total Equity	2 070 000	2 767 000	2 777 000	2 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 234 000	5 058 000	2 572 000	1 913 000
Total Equity and Debt	4 304 000	7 826 000	5 349 000	4 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	456 000	3 815 000	2 653 000	2 127 000
Other Income	0	0	0	0
Revenue	456 000	3 815 000	2 653 000	2 127 000
Cost of Goods Sold	0	12 000	150 000	0
Salary Costs	779 000	1 040 000	638 000	1 050 000
Depreciation	12 000	29 000	20 000	13 000
Impairment	0	0	0	0
Expenditure	1 165 000	1 272 000	1 272 000	1 418 000
Operating Profit	−709 000	2 543 000	1 382 000	709 000
Financial Income	12 000	13 000	12 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	12 000	13 000	11 000	4 000
Dividends	0	0	0	0
Net Income	−697 000	1 991 000	1 292 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	246 000	248 000	244 000
Total Tangible Assets	234 000	246 000	248 000	244 000
Total Fiancial Fixed Assets	0	0	2 038 000	0
Total Fixed Assets	234 000	246 000	2 286 000	245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 698 000	2 140 000	2 875 000	1 946 000
Total Current Assets	4 070 000	7 579 000	3 063 000	4 107 000
Total Assets	4 304 000	7 826 000	5 349 000	4 353 000
Total Equity	2 070 000	2 767 000	2 777 000	2 440 000
Short-Term Group Debt	2 006 000	4 571 000	2 277 000	1 014 000
Total Long-Term Debt	0	0	0	0
Creditors	50 000	60 000	254 000	−4 000
Unpaid Taxes	35 000	232 000	131 000	312 000
Dividends	0	0	0	0
Other Current Debt	143 000	195 000	−191 000	435 000
Total Current Debt	2 234 000	5 058 000	2 572 000	1 913 000
Total Equity and Debt	4 304 000	7 826 000	5 349 000	4 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,67 %	71,96 %	46,53 %	22,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−155,48 %	66,66 %	52,09 %	33,33 %
Current Ratio	1,82	1,5	1,19	2,15
Quick Ratio	1,82	1,5	1,19	2,15
Equity Ratio	0,48	0,35	0,52	0,56
Gross Profit Margin	100 %	99,69 %	94,35 %	100 %